First Time Loading...

Deutsche Wohnen SE
XETRA:DWNI

Watchlist Manager
Deutsche Wohnen SE Logo
Deutsche Wohnen SE
XETRA:DWNI
Watchlist
Price: 17.74 EUR 0.91% Market Closed
Updated: Apr 13, 2024

Income Statement

Earnings Waterfall
Deutsche Wohnen SE

Revenue
983.4m EUR
Cost of Revenue
-473.4m EUR
Gross Profit
510m EUR
Operating Expenses
-256.1m EUR
Operating Income
253.9m EUR
Other Expenses
-1.6B EUR
Net Income
-1.4B EUR

Income Statement
Deutsche Wohnen SE

Rotate your device to view
Income Statement
Currency: EUR
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Mar-2023 Jun-2023
Revenue
Revenue
450
N/A
475
+6%
503
+6%
536
+7%
603
+12%
734
+22%
829
+13%
925
+12%
952
+3%
917
-4%
1 320
+44%
1 342
+2%
1 375
+2%
1 498
+9%
1 125
-25%
1 139
+1%
1 129
-1%
1 135
+1%
1 283
+13%
1 344
+5%
1 500
+12%
1 502
+0%
1 415
-6%
1 430
+1%
1 439
+1%
1 509
+5%
1 621
+7%
1 647
+2%
2 246
+36%
2 262
+1%
2 392
+6%
2 545
+6%
2 742
+8%
2 828
+3%
2 692
-5%
2 536
-6%
2 298
-9%
3 784
+65%
3 853
+2%
909
-76%
983
+8%
Gross Profit
Cost of Revenue
(44)
(46)
(48)
(52)
(138)
(86)
(117)
(148)
(184)
(149)
(154)
(150)
(188)
(186)
(184)
(183)
(182)
(279)
(374)
(457)
(202)
(552)
(518)
(549)
(207)
(577)
(642)
(644)
(172)
(865)
(841)
(807)
(178)
(525)
(524)
(507)
(181)
(560)
(578)
(345)
(473)
Gross Profit
406
N/A
429
+6%
455
+6%
484
+7%
465
-4%
648
+39%
712
+10%
776
+9%
767
-1%
768
+0%
1 166
+52%
1 192
+2%
1 187
0%
1 312
+11%
941
-28%
956
+2%
947
-1%
856
-10%
909
+6%
888
-2%
1 298
+46%
950
-27%
897
-6%
881
-2%
1 232
+40%
933
-24%
980
+5%
1 003
+2%
2 074
+107%
1 397
-33%
1 551
+11%
1 737
+12%
2 564
+48%
2 303
-10%
2 168
-6%
2 029
-6%
2 118
+4%
3 224
+52%
3 274
+2%
564
-83%
510
-10%
Operating Income
Operating Expenses
(76)
(88)
(118)
(137)
(81)
(163)
(162)
(154)
(126)
(163)
(163)
(167)
(85)
(134)
(126)
(109)
(85)
(630)
(95)
(99)
(430)
(117)
(119)
(122)
(446)
(119)
(130)
(141)
(671)
(14)
(54)
(93)
(682)
(286)
(305)
(346)
(732)
(541)
(511)
(137)
(256)
Selling, General & Administrative
(41)
(45)
(47)
(50)
(53)
(64)
(77)
(85)
(91)
(86)
(81)
(78)
(75)
(73)
(73)
(72)
(74)
(76)
(79)
(79)
(81)
(82)
(83)
(87)
(94)
(97)
(100)
(102)
(212)
(273)
(305)
(340)
(232)
(232)
(238)
(236)
(260)
(427)
(423)
(113)
(109)
Depreciation & Amortization
(3)
(4)
(4)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(7)
(8)
(8)
(8)
(10)
(21)
(26)
(34)
(43)
(40)
(42)
(42)
(40)
(40)
(41)
(40)
(42)
(213)
(213)
(17)
(84)
Other Operating Expenses
(33)
(40)
(67)
(83)
(23)
(93)
(79)
(63)
(30)
(71)
(76)
(83)
(5)
(56)
(47)
(31)
(5)
(547)
(10)
(13)
(341)
(28)
(29)
(27)
(342)
(2)
(4)
(5)
(416)
298
293
289
(410)
(13)
(27)
(71)
(430)
99
124
(8)
(63)
Operating Income
330
N/A
341
+4%
336
-1%
347
+3%
384
+11%
485
+26%
551
+13%
623
+13%
641
+3%
605
-6%
1 004
+66%
1 025
+2%
1 102
+7%
1 178
+7%
815
-31%
847
+4%
862
+2%
226
-74%
814
+260%
788
-3%
868
+10%
833
-4%
777
-7%
759
-2%
786
+4%
813
+3%
850
+5%
862
+1%
1 403
+63%
1 383
-1%
1 497
+8%
1 645
+10%
1 882
+14%
2 017
+7%
1 863
-8%
1 683
-10%
1 386
-18%
2 683
+94%
2 763
+3%
427
-85%
254
-41%
Pre-Tax Income
Interest Income Expense
(124)
(121)
(115)
(114)
(145)
(227)
(266)
(303)
465
415
789
704
1 029
795
1 081
1 102
2 273
2 286
2 498
2 594
1 824
2 025
1 871
1 901
1 873
1 903
1 636
1 611
686
665
278
164
508
419
864
1 984
992
(305)
(58)
(465)
(2 236)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(118)
0
0
0
(548)
0
(560)
(570)
(75)
(53)
(30)
(19)
(16)
(9)
(22)
(24)
(16)
(14)
(4)
(7)
(11)
(13)
(10)
(19)
(206)
(33)
(33)
0
(2)
Total Other Income
0
0
(0)
(3)
(20)
(20)
(23)
(29)
(85)
(80)
(78)
(92)
(226)
(31)
(37)
(18)
(98)
(75)
(155)
(209)
(19)
(154)
(126)
(68)
(16)
(75)
75
12
32
61
(146)
(94)
(127)
(71)
(321)
(380)
(395)
(462)
(97)
0
(4)
Pre-Tax Income
206
N/A
220
+7%
222
+1%
230
+4%
218
-5%
238
+9%
262
+10%
291
+11%
1 021
+251%
940
-8%
1 715
+82%
1 637
-5%
1 787
+9%
1 942
+9%
1 860
-4%
1 931
+4%
2 489
+29%
2 437
-2%
2 596
+7%
2 604
+0%
2 598
0%
2 651
+2%
2 493
-6%
2 573
+3%
2 627
+2%
2 633
+0%
2 538
-4%
2 462
-3%
2 105
-14%
2 095
0%
1 626
-22%
1 707
+5%
2 252
+32%
2 352
+4%
2 396
+2%
3 267
+36%
1 776
-46%
1 883
+6%
2 576
+37%
(38)
N/A
(1 988)
-5 145%
Net Income
Tax Provision
(60)
(63)
(63)
(69)
(5)
(6)
(5)
0
(132)
(141)
(377)
(371)
(587)
(573)
(556)
(591)
(866)
(867)
(924)
(913)
(835)
(832)
(749)
(759)
(764)
(763)
(725)
(721)
(504)
(480)
(411)
(403)
(699)
(725)
(803)
(1 212)
(857)
(928)
(986)
62
597
Income from Continuing Operations
145
157
159
161
213
232
257
291
889
800
1 338
1 266
1 200
1 369
1 304
1 341
1 623
1 570
1 672
1 691
1 763
1 819
1 744
1 814
1 863
1 870
1 813
1 741
1 601
1 615
1 215
1 304
1 553
1 627
1 593
2 056
919
955
1 590
24
(1 391)
Income to Minority Interest
0
0
0
0
(0)
(2)
(3)
(6)
(33)
(35)
(49)
(49)
(45)
(46)
(44)
(44)
(39)
(38)
(46)
(46)
(45)
(46)
(44)
(44)
(30)
(31)
(22)
(22)
(71)
(70)
(61)
(62)
(42)
(43)
(52)
(73)
(42)
(42)
(51)
(6)
33
Net Income (Common)
145
N/A
157
+8%
159
+1%
161
+2%
212
+32%
231
+9%
254
+10%
285
+12%
856
+201%
765
-11%
1 288
+69%
1 217
-6%
1 155
-5%
1 323
+15%
1 260
-5%
1 297
+3%
1 584
+22%
1 532
-3%
1 626
+6%
1 645
+1%
1 718
+4%
1 774
+3%
1 700
-4%
1 771
+4%
1 833
+4%
1 839
+0%
1 791
-3%
1 719
-4%
1 530
-11%
1 545
+1%
1 154
-25%
1 242
+8%
1 511
+22%
1 585
+5%
1 541
-3%
1 983
+29%
877
-56%
914
+4%
1 539
+69%
18
-99%
(1 358)
N/A
EPS (Diluted)
0.95
N/A
0.97
+2%
0.98
+1%
0.97
-1%
1.19
+23%
0.77
-35%
0.84
+9%
0.79
-6%
2.8
+254%
2.56
-9%
4.03
+57%
7.13
+77%
3.6
-50%
3.56
-1%
3.39
-5%
3.49
+3%
4.27
+22%
4.31
+1%
4.58
+6%
4.63
+1%
4.64
+0%
5
+8%
4.79
-4%
4.96
+4%
4.72
-5%
5.15
+9%
3.98
-23%
4.66
+17%
3.91
-16%
4.49
+15%
3.37
-25%
3.57
+6%
3.97
+11%
4.6
+16%
4.42
-4%
4.54
+3%
2.45
-46%
2.31
-6%
3.88
+68%
0.05
-99%
-3.43
N/A

See Also

Discover More