First Time Loading...

Home24 SE
XETRA:H24

Watchlist Manager
Home24 SE Logo
Home24 SE
XETRA:H24
Watchlist
Price: 7.53 EUR -0.26% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one H24 stock under the Base Case scenario is 8.95 EUR. Compared to the current market price of 7.53 EUR, Home24 SE is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

H24 Relative Value
Base Case
8.95 EUR
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
52
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
Forward
0.4
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-6.3
Industry
16.4
Forward
-6.2
vs History
30
vs Industry
41
Median 3Y
6.3
Median 5Y
5.1
Industry
7.9
vs History
vs Industry
33
Median 3Y
-7.8
Median 5Y
-3.5
Industry
15.6
vs History
34
vs Industry
41
Median 3Y
1.6
Median 5Y
1.6
Industry
1.6
vs History
26
vs Industry
52
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.5
vs History
28
vs Industry
68
Median 3Y
1.1
Median 5Y
1
Industry
2.2
vs History
34
vs Industry
15
Median 3Y
15.8
Median 5Y
15.8
Industry
8.3
vs History
vs Industry
Median 3Y
-7
Median 5Y
-6.6
Industry
12.7
vs History
30
vs Industry
40
Median 3Y
7.6
Median 5Y
6.4
Industry
9
vs History
20
vs Industry
30
Median 3Y
13.3
Median 5Y
-1.1
Industry
12.5
vs History
44
vs Industry
52
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

H24 Competitors Multiples
Home24 SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Home24 SE
XETRA:H24
252.8m EUR 0.4 -6.3 15.8 -7
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.3 21.7 50.3
ZA
Naspers Ltd
JSE:NPN
742.1B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
188.9B USD 1.5 13.7 7.2 7.2
CN
Pinduoduo Inc
NASDAQ:PDD
171.8B USD 5 20.7 17.6 17.6
CN
Meituan
HKEX:3690
715B HKD 2.4 48.1 54.4 54.4
NL
Prosus NV
AEX:PRX
80.6B EUR 16.5 7.9 -220.7 -220.7
AR
Mercadolibre Inc
NASDAQ:MELI
71B USD 4.9 71.9 28.6 36.8
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 72.2 28.7 37
US
DoorDash Inc
NYSE:DASH
53.3B USD 6.2 -95.5 -723.4 -85.3
P/E Multiple
Earnings Growth
DE
Home24 SE
XETRA:H24
Average P/E: 42.3
Negative Multiple: -6.3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
61.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.7
130%
CN
Meituan
HKEX:3690
48.1
288%
NL
Prosus NV
AEX:PRX
7.9
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
71.9
221%
UY
MercadoLibre Inc
BMV:MELIN
72.2
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -95.5 N/A
EV/EBITDA Multiple
EBITDA Growth
DE
Home24 SE
XETRA:H24
Average EV/EBITDA: 24.9
15.8
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.7
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
203%
CN
Meituan
HKEX:3690
54.4
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -220.7 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
28.6
127%
UY
MercadoLibre Inc
BMV:MELIN
28.7
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -723.4 N/A
EV/EBIT Multiple
EBIT Growth
DE
Home24 SE
XETRA:H24
Average EV/EBIT: 33.9
Negative Multiple: -7
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.3
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
205%
CN
Meituan
HKEX:3690
54.4
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -220.7 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
158%
UY
MercadoLibre Inc
BMV:MELIN
37
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -85.3 N/A

See Also

Discover More