First Time Loading...

Media and Games Invest SE
XETRA:M8G

Watchlist Manager
Media and Games Invest SE Logo
Media and Games Invest SE
XETRA:M8G
Watchlist
Price: 1.784 EUR 6.44% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one M8G stock under the Base Case scenario is 2.656 EUR. Compared to the current market price of 1.784 EUR, Media and Games Invest SE is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M8G Relative Value
Base Case
2.656 EUR
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
66
vs Industry
62
Median 3Y
0.9
Median 5Y
1
Industry
1.6
Forward
0.9
More Details
6.1
P/E
P/E
Price to Earnings
6.1
vs History
57
vs Industry
42
Median 3Y
15.6
Median 5Y
15.5
Industry
19
Forward
11.7
More Details
4.1
P/OCF
P/OCF
Price to OCF
4.1
vs History
53
vs Industry
52
Median 3Y
3.2
Median 5Y
4.1
Industry
11.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
44
Median 3Y
2.8
Median 5Y
3.4
Industry
16
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
60
vs Industry
64
Median 3Y
0.8
Median 5Y
0.9
Industry
1.8
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
68
vs Industry
74
Median 3Y
0.5
Median 5Y
1
Industry
1.6
Forward
0.5
More Details
1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1
vs History
49
vs Industry
73
Median 3Y
0.8
Median 5Y
0.9
Industry
3.6
More Details
1.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1.3
vs History
85
vs Industry
57
Median 3Y
3
Median 5Y
8.1
Industry
9.3
Forward
1.6
More Details
1.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
1.6
vs History
84
vs Industry
51
Median 3Y
4.9
Median 5Y
12.2
Industry
13.2
Forward
2.3
More Details
2.3
EV/OCF
EV/OCF
Enterprise Value to OCF
2.3
vs History
63
vs Industry
57
Median 3Y
2
Median 5Y
4.2
Industry
10.8
More Details
7.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.1
vs History
38
vs Industry
40
Median 3Y
2.2
Median 5Y
4.9
Industry
13.4
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
66
vs Industry
83
Median 3Y
0.2
Median 5Y
0.4
Industry
1.5
More Details

Multiples Across Competitors

M8G Competitors Multiples
Media and Games Invest SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MT
Media and Games Invest SE
XETRA:M8G
284.1m EUR 0.9 6.1 1.3 1.6
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
66.4B USD 4.6 16.3 12.1 13.5
JP
Nintendo Co Ltd
TSE:7974
8.8T JPY 5.2 17.8 11.8 12.2
SG
Sea Ltd
NYSE:SE
40.8B USD 3.1 270.8 118.3 118.3
US
Electronic Arts Inc
NASDAQ:EA
34.8B USD 4.6 32.3 16.8 21.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.9B USD 4.6 -17.1 29.3 -25.3
US
Roblox Corp
NYSE:RBLX
24.8B USD 8.8 -21.5 -22.6 -18.8
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.9 29.4 10.2 10.9
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
KR
Krafton Inc
KRX:259960
11.6T KRW 6.1 19.5 9.9 11.2
P/E Multiple
Earnings Growth
MT
Media and Games Invest SE
XETRA:M8G
Average P/E: 53.3
6.1
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
16.3
40%
JP
Nintendo Co Ltd
TSE:7974
17.8
-4%
SG
Sea Ltd
NYSE:SE
270.8
852%
US
Electronic Arts Inc
NASDAQ:EA
32.3
189%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -17.1 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -21.5 N/A
JP
N
Nexon Co Ltd
TSE:3659
29.4
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
KR
Krafton Inc
KRX:259960
19.5
31%

See Also

Summary
M8G intrinsic value, competitors valuation, and company profile.
DCF Valuation
M8G stock valuation using Discount Cash Flow valuation method.
Relative Valuation
M8G stock valuation using valuation multiples.
Wall Street Estimates
M8G price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
M8G stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.