First Time Loading...

USU Software AG
XETRA:OSP2

Watchlist Manager
USU Software AG Logo
USU Software AG
XETRA:OSP2
Watchlist
Price: 18.25 EUR 0.27% Market Closed
Updated: Apr 27, 2024
Section:
 

Relative Value

The Relative Value of one OSP2 stock under the Base Case scenario is 18.95 EUR. Compared to the current market price of 18.25 EUR, USU Software AG is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSP2 Relative Value
Base Case
18.95 EUR
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
85
vs Industry
59
Median 3Y
1.8
Median 5Y
1.8
Industry
2.3
Forward
1.2
More Details
34.7
P/E
P/E
Price to Earnings
34.7
vs History
33
vs Industry
19
Median 3Y
32.6
Median 5Y
32.1
Industry
24.3
Forward
19.4
More Details
23.2
P/OCF
P/OCF
Price to OCF
23.2
vs History
23
vs Industry
24
Median 3Y
20.4
Median 5Y
19.3
Industry
17.2
More Details
58
P/FCFE
P/FCFE
Price to FCFE
58
vs History
20
vs Industry
12
Median 3Y
34.9
Median 5Y
29.8
Industry
22
More Details
3.2
P/B
P/B
Price to Book Value
3.2
vs History
50
vs Industry
35
Median 3Y
3.8
Median 5Y
3.2
Industry
2.7
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
80
vs Industry
55
Median 3Y
1.7
Median 5Y
1.7
Industry
2.3
Forward
1.2
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
79
vs Industry
58
Median 3Y
3.5
Median 5Y
3.4
Industry
4.8
More Details
14.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.7
vs History
49
vs Industry
28
Median 3Y
13.9
Median 5Y
14.7
Industry
13.3
Forward
11.5
More Details
24
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24
vs History
47
vs Industry
21
Median 3Y
21.5
Median 5Y
23.9
Industry
16.8
Forward
16.4
More Details
23.1
EV/OCF
EV/OCF
Enterprise Value to OCF
23.1
vs History
22
vs Industry
23
Median 3Y
20.2
Median 5Y
18.8
Industry
15.7
More Details
29.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.3
vs History
25
vs Industry
20
Median 3Y
23.4
Median 5Y
21.5
Industry
18.5
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
52
vs Industry
44
Median 3Y
2.4
Median 5Y
2.1
Industry
2.4
More Details

Multiples Across Competitors

OSP2 Competitors Multiples
USU Software AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
USU Software AG
XETRA:OSP2
183.2m EUR 1.4 34.7 14.7 24
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
266.3B USD 7.6 64.4 26.2 43.4
US
Adobe Inc
NASDAQ:ADBE
216.3B USD 10.9 45.1 27 30.4
DE
SAP SE
XETRA:SAP
203.1B EUR 6.5 33.1 25.3 30.6
US
Intuit Inc
NASDAQ:INTU
178.2B USD 11.8 64.4 43.1 52.6
US
Synopsys Inc
NASDAQ:SNPS
82.9B USD 13.5 58.9 49.1 58
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.7B USD 18.8 73.3 56.7 63.9
US
Workday Inc
NASDAQ:WDAY
66.2B USD 9.1 48 132.1 335.6
CA
Constellation Software Inc
TSX:CSU
77B CAD 6.7 99.7 26.1 48.5
EV/EBITDA Multiple
EBITDA Growth
DE
USU Software AG
XETRA:OSP2
Average EV/EBITDA: 20 156.4
14.7
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.2
95%
US
Adobe Inc
NASDAQ:ADBE
27
69%
DE
SAP SE
XETRA:SAP
25.3
64%
US
Intuit Inc
NASDAQ:INTU
43.1
123%
US
Synopsys Inc
NASDAQ:SNPS
49.1
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.7
107%
US
Workday Inc
NASDAQ:WDAY
132.1
650%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A

See Also

Summary
OSP2 intrinsic value, competitors valuation, and company profile.
DCF Valuation
OSP2 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OSP2 stock valuation using valuation multiples.
Wall Street Estimates
OSP2 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OSP2 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.