First Time Loading...
P

Prosiebensat 1 Media SE
XETRA:PSM

Watchlist Manager
Prosiebensat 1 Media SE
XETRA:PSM
Watchlist
Price: 6.598 EUR 0.09%
Updated: Mar 28, 2024

Relative Value

The Relative Value of one PSM stock under the Base Case scenario is 16.764 EUR. Compared to the current market price of 6.598 EUR, Prosiebensat 1 Media SE is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PSM Relative Value
Base Case
16.764 EUR
Undervaluation 61%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
81
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
Forward
0.4
vs History
vs Industry
26
Median 3Y
7
Median 5Y
7.6
Industry
19.4
Forward
6.3
vs History
80
vs Industry
59
Median 3Y
1.5
Median 5Y
1.6
Industry
11.9
vs History
9
vs Industry
7
Median 3Y
7.7
Median 5Y
10.2
Industry
16
vs History
80
vs Industry
53
Median 3Y
1.4
Median 5Y
1.7
Industry
1.9
vs History
87
vs Industry
64
Median 3Y
0.9
Median 5Y
1
Industry
1.7
Forward
0.7
vs History
3
vs Industry
34
Median 3Y
2.9
Median 5Y
3
Industry
3.7
vs History
0
vs Industry
15
Median 3Y
5.9
Median 5Y
5.9
Industry
9.7
Forward
5.2
vs History
vs Industry
18
Median 3Y
8.1
Median 5Y
8.9
Industry
13.6
Forward
7.9
vs History
77
vs Industry
56
Median 3Y
2.7
Median 5Y
2.8
Industry
11
vs History
15
vs Industry
13
Median 3Y
15.8
Median 5Y
15.8
Industry
13.8
vs History
82
vs Industry
63
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6

Multiples Across Competitors

PSM Competitors Multiples
Prosiebensat 1 Media SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Prosiebensat 1 Media SE
XETRA:PSM
1.5B EUR 0.4 -12.1 20.7 -35.9
AR
Grupo Clarin SA
LSE:GCLA
29.7B USD 261.2 -47 385 2 008.1 2 989.8
US
ViacomCBS Inc
NASDAQ:VIAC
21.4B USD 0.8 6.5 6.9 7.5
US
Fox Corp
NASDAQ:FOXA
14.8B USD 1 17.7 6.5 7.6
FR
Vivendi SE
PAR:VIV
10.2B EUR 1 25.3 10.1 19.6
US
Paramount Global
NASDAQ:PARA
7.6B USD 0.3 -11.5 1 041.1 -49.6
US
Nexstar Media Group Inc
NASDAQ:NXST
5.8B USD 1.2 16.7 7.3 16.6
LU
RTL Group SA
XETRA:RRTL
4.9B EUR 0.8 10.5 6.5 9.4
SA
MBC Group CJSC
SAU:4072
19.5B SAR 5.6 557.1 -508.2 -172.5
JP
TBS Holdings Inc
TSE:9401
702.2B JPY 1.8 13.4 20.2 37.8
JP
Nippon Television Holdings Inc
TSE:9404
575B JPY 1.4 14.3 7.3 9.7
P/E Multiple
Earnings Growth
DE
P
Prosiebensat 1 Media SE
XETRA:PSM
Average P/E: 82.7
Negative Multiple: -12.1
N/A
AR
Grupo Clarin SA
LSE:GCLA
Negative Multiple: -47 385 N/A
US
ViacomCBS Inc
NASDAQ:VIAC
6.5
-2%
US
Fox Corp
NASDAQ:FOXA
17.7
44%
FR
Vivendi SE
PAR:VIV
25.3
N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -11.5 N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
16.7
229%
LU
RTL Group SA
XETRA:RRTL
10.5
N/A
SA
M
MBC Group CJSC
SAU:4072
557.1
644%
JP
TBS Holdings Inc
TSE:9401
13.4
-3%
JP
N
Nippon Television Holdings Inc
TSE:9404
14.3
14%
EV/EBIT Multiple
EBIT Growth
DE
P
Prosiebensat 1 Media SE
XETRA:PSM
Average EV/EBIT: 387.2
Negative Multiple: -35.9
N/A
AR
Grupo Clarin SA
LSE:GCLA
2 989.8
N/A
US
ViacomCBS Inc
NASDAQ:VIAC
7.5
N/A
US
Fox Corp
NASDAQ:FOXA
7.6
-8%
FR
Vivendi SE
PAR:VIV
19.6
98%
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -49.6 N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
16.6
99%
LU
RTL Group SA
XETRA:RRTL
9.4
N/A
SA
M
MBC Group CJSC
SAU:4072
Negative Multiple: -172.5 N/A
JP
TBS Holdings Inc
TSE:9401
37.8
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
9.7
N/A

See Also

Discover More