Prosiebensat 1 Media SE
XETRA:PSM
Intrinsic Value
ProSiebenSat.1 Media SE is a mass media and digital company. [ Read More ]
The intrinsic value of one PSM stock under the Base Case scenario is 20.15 EUR. Compared to the current market price of 7.33 EUR, Prosiebensat 1 Media SE is Undervalued by 64%.
Valuation Backtest
Prosiebensat 1 Media SE
Run backtest to discover the historical profit from buying and selling PSM stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Prosiebensat 1 Media SE
| Current Assets | 1.5B |
| Cash & Short-Term Investments | 633m |
| Receivables | 648m |
| Other Current Assets | 223m |
| Non-Current Assets | 4.4B |
| Long-Term Investments | 311m |
| PP&E | 540m |
| Intangibles | 3.5B |
| Other Non-Current Assets | 70m |
| Current Liabilities | 1.6B |
| Accounts Payable | 881m |
| Accrued Liabilities | 91m |
| Other Current Liabilities | 599m |
| Non-Current Liabilities | 3.1B |
| Long-Term Debt | 2.1B |
| Other Non-Current Liabilities | 954m |
Earnings Waterfall
Prosiebensat 1 Media SE
|
Revenue
|
3.9B
EUR
|
|
Cost of Revenue
|
-3.2B
EUR
|
|
Gross Profit
|
645m
EUR
|
|
Operating Expenses
|
-728m
EUR
|
|
Operating Income
|
-83m
EUR
|
|
Other Expenses
|
-41m
EUR
|
|
Net Income
|
-124m
EUR
|
Free Cash Flow Analysis
Prosiebensat 1 Media SE
What is Free Cash Flow?
PSM Profitability Score
Profitability Due Diligence
Prosiebensat 1 Media SE's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Prosiebensat 1 Media SE's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
PSM Solvency Score
Solvency Due Diligence
Prosiebensat 1 Media SE's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Score
Prosiebensat 1 Media SE's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PSM Price Targets Summary
Prosiebensat 1 Media SE
According to Wall Street analysts, the average 1-year price target for PSM is 7.66 EUR with a low forecast of 5.35 EUR and a high forecast of 13.13 EUR.
Shareholder Return
PSM Price
Prosiebensat 1 Media SE
| Average Annual Return | -6.75% |
| Standard Deviation of Annual Returns | 19.2% |
| Max Drawdown | -71% |
| Market Capitalization | 1.7B EUR |
| Shares Outstanding | 226 519 898 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
ProSiebenSat.1 Media SE is a mass media and digital company. The company is headquartered in Unterfoehring, Bayern and currently employs 7,906 full-time employees. The company went IPO on 2000-10-13. The firm's core business is advertising-financed free television (TV). Its TV stations include: SAT.1, ProSieben, kabel eins, sixx, SAT.1 Gold and ProSieben MAXX. The firm operates in three business segments, including Broadcasting German-Speaking segment, Digital and Adjacent segment as well as Content Production and Global Sales segment. The Broadcasting German-Speaking segment includes the TV activities in Germany, Austria and Switzerland. The Digital and Adjacent segment bundles the business units Online Video, Online Games, Ventures and Commerce, as well as Music. The Content Production and Global Sales segment covers the international program production and distribution business. The firm operates as the parent company of the ProSiebenSat.1 Group and operates ProSiebenSat.1 TV Germany GmbH, SevenOne Brands GmbH, SevenOne Media GmbH, Seven One AdFactory GmbH as subsidiaries.
Contact
IPO
Employees
Officers
The intrinsic value of one PSM stock under the Base Case scenario is 20.15 EUR.
Compared to the current market price of 7.33 EUR, Prosiebensat 1 Media SE is Undervalued by 64%.
You don't have any saved screeners yet
