First Time Loading...

Uniper SE
XETRA:UN01

Watchlist Manager
Uniper SE Logo
Uniper SE
XETRA:UN01
Watchlist
Price: 67.58 EUR 1 623.98% Market Closed
Updated: May 9, 2024

Relative Value

The Relative Value of one UN01 stock under the Base Case scenario is 45.02 EUR. Compared to the current market price of 67.58 EUR, Uniper SE is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UN01 Relative Value
Base Case
45.02 EUR
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
40
Median 3Y
1.2
Median 5Y
0.2
Industry
1.7
Forward
1.9
vs History
vs Industry
1
Median 3Y
-2.7
Median 5Y
-29.7
Industry
16
Forward
132.7
vs History
vs Industry
Median 3Y
7.9
Median 5Y
-2.6
Industry
7.7
vs History
vs Industry
Median 3Y
2.9
Median 5Y
-2.9
Industry
13.4
vs History
0
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
22
vs Industry
55
Median 3Y
1.2
Median 5Y
0.2
Industry
2.8
Forward
1.9
vs History
vs Industry
Median 3Y
4.3
Median 5Y
-11.6
Industry
7.5
vs History
vs Industry
Median 3Y
5.3
Median 5Y
-8.7
Industry
10.7
Forward
76.2
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-1 117.2
Industry
15
Forward
84.2
vs History
vs Industry
Median 3Y
7.9
Median 5Y
-2.2
Industry
11.5
vs History
vs Industry
Median 3Y
9.8
Median 5Y
-2.1
Industry
15.8
vs History
0
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
0.9

Multiples Across Competitors

UN01 Competitors Multiples
Uniper SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
319.9B SAR 52.6 193.1 117 139.3
IN
NTPC Ltd
NSE:NTPC
3.5T INR 2 17.7 10.7 15.7
US
Vistra Corp
NYSE:VST
30.8B USD 2.1 23.3 8.5 14.6
CN
CGN Power Co Ltd
SZSE:003816
206B CNY 2.5 19.2 15.2 15.2
IN
Adani Power Ltd
NSE:ADANIPOWER
2.2T INR 4.7 9.6 16.1 21.1
CN
China National Nuclear Power Co Ltd
SSE:601985
171.6B CNY 2.3 17.1 14.6 14.6
CN
Huaneng Power International Inc
SSE:600011
127.9B CNY 0.5 23.1 17.1 17.1
CN
SDIC Power Holdings Co Ltd
SSE:600886
117.5B CNY 2.1 20.2 14.9 14.9
US
AES Corp
NYSE:AES
13.6B USD 1.1 26 10.5 15.9
TH
Gulf Energy Development PCL
SET:GULF
489.9B THB 4.3 33 30.3 37

See Also

Discover More