UN01 Relative Valuation - Uniper SE

Watchlist Manager

Watchlist

Price: 3.93 EUR 0.18% Market Closed

Market Cap: €32.7B

Relative Value

There is not enough data to reliably calculate the relative value of UN01.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

UN01 Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Uniper SE F:UN01	14.2B EUR	0.2	-44.3	3.4	9.8
US		Vistra Corp NYSE:VST	53.8B USD	3.1	56.4	14.1	33.9
SA		ACWA Power Co SAU:2082	184.5B SAR	25.9	103.5	73.8	94.7
IN		NTPC Ltd NSE:NTPC	3.7T INR	2	15.3	10	15.2
CN		CGN Power Co Ltd SZSE:003816	209.1B CNY	2.5	22.2	17.2	17.2
IN		Adani Power Ltd NSE:ADANIPOWER	2.7T INR	4.9	23.4	14.7	19.1
CN		China National Nuclear Power Co Ltd SSE:601985	181.6B CNY	2.2	21.1	20.7	20.7
TH	G	Gulf Energy Development PCL SET:GULF	836.6B THB	6.9	39.1	44.6	53.3
CN		SDIC Power Holdings Co Ltd SSE:600886	110.3B CNY	2	16.9	13	13
CN		Huaneng Power International Inc SSE:600011	105.7B CNY	0.5	9.1	11.7	11.7
US		Talen Energy Corp NASDAQ:TLN	14.7B USD	5.7	-67	59.9	-716.3

				Revenue Growth	P/S to Growth
DE		Uniper SE F:UN01	Average P/S: 5.1 0.2	3%	0.1
US		Vistra Corp NYSE:VST	3.1	13%	0.2
SA		ACWA Power Co SAU:2082	25.9	27%	1
IN		NTPC Ltd NSE:NTPC	2	7%	0.3
CN		CGN Power Co Ltd SZSE:003816	2.5	4%	0.6
IN		Adani Power Ltd NSE:ADANIPOWER	4.9	11%	0.4
CN		China National Nuclear Power Co Ltd SSE:601985	2.2	9%	0.2
TH	G	Gulf Energy Development PCL SET:GULF	6.9	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	2	2%	1
CN		Huaneng Power International Inc SSE:600011	0.5	-1%	N/A
US		Talen Energy Corp NASDAQ:TLN	5.7	20%	0.3

				Earnings Growth	PEG
DE		Uniper SE F:UN01	Average P/E: 34.1 Negative Multiple: -44.3	25%	N/A
US		Vistra Corp NYSE:VST	56.4	15%	3.8
SA		ACWA Power Co SAU:2082	103.5	22%	4.7
IN		NTPC Ltd NSE:NTPC	15.3	6%	2.5
CN		CGN Power Co Ltd SZSE:003816	22.2	2%	11.1
IN		Adani Power Ltd NSE:ADANIPOWER	23.4	8%	2.9
CN		China National Nuclear Power Co Ltd SSE:601985	21.1	7%	3
TH	G	Gulf Energy Development PCL SET:GULF	39.1	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	16.9	8%	2.1
CN		Huaneng Power International Inc SSE:600011	9.1	20%	0.5
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -67	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DE		Uniper SE F:UN01	Average EV/EBITDA: 25.7 3.4	-30%	N/A
US		Vistra Corp NYSE:VST	14.1	6%	2.4
SA		ACWA Power Co SAU:2082	73.8	51%	1.4
IN		NTPC Ltd NSE:NTPC	10	9%	1.1
CN		CGN Power Co Ltd SZSE:003816	17.2	21%	0.8
IN		Adani Power Ltd NSE:ADANIPOWER	14.7	12%	1.2
CN		China National Nuclear Power Co Ltd SSE:601985	20.7	29%	0.7
TH	G	Gulf Energy Development PCL SET:GULF	44.6	11%	4.1
CN		SDIC Power Holdings Co Ltd SSE:600886	13	28%	0.5
CN		Huaneng Power International Inc SSE:600011	11.7	37%	0.3
US		Talen Energy Corp NASDAQ:TLN	59.9	94%	0.6

				EBIT Growth	EV/EBIT to Growth
DE		Uniper SE F:UN01	Average EV/EBIT: 28.9 9.8	-33%	N/A
US		Vistra Corp NYSE:VST	33.9	12%	2.8
SA		ACWA Power Co SAU:2082	94.7	58%	1.6
IN		NTPC Ltd NSE:NTPC	15.2	9%	1.7
CN		CGN Power Co Ltd SZSE:003816	17.2	1%	17.2
IN		Adani Power Ltd NSE:ADANIPOWER	19.1	12%	1.6
CN		China National Nuclear Power Co Ltd SSE:601985	20.7	7%	3
TH	G	Gulf Energy Development PCL SET:GULF	53.3	10%	5.3
CN		SDIC Power Holdings Co Ltd SSE:600886	13	1%	13
CN		Huaneng Power International Inc SSE:600011	11.7	4%	2.9
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -716.3	N/A	N/A

Uniper SE
F:UN01

Relative Value

Valuation Multiples

Multiples Across Competitors

UN01 Competitors Multiples
Uniper SE Competitors

See Also

Company

Help

Tools

Stocks

Uniper SE F:UN01

Relative Value

Valuation Multiples

Multiples Across Competitors

UN01 Competitors Multiples Uniper SE Competitors

See Also

Company

Help

Tools

Stocks

Uniper SE
F:UN01

UN01 Competitors Multiples
Uniper SE Competitors