ABO Wind AG
XHAM:AB9

Watchlist Manager
ABO Wind AG Logo
ABO Wind AG
XHAM:AB9
Watchlist
Price: 56.6 EUR -2.75%
Market Cap: 521.9m EUR

Relative Value

AB9 price has not been updated for more than 4 months. This may indicate that the stock has been delisted.

The Relative Value of one AB9 stock under the Base Case scenario is 372.48 EUR. Compared to the current market price of 56.6 EUR, ABO Wind AG is Undervalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AB9 Relative Value
Base Case
372.48 EUR
Undervaluation 85%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
Median 3Y
1.4
Median 5Y
2
Industry
1.7
Forward
0.4
vs History
98
vs Industry
Median 3Y
14.8
Median 5Y
21.5
Industry
15.2
Forward
-2.2
vs History
vs Industry
Median 3Y
-36.1
Median 5Y
-10.4
Industry
7.4
vs History
60
vs Industry
Median 3Y
6.4
Median 5Y
6.4
Industry
14.6
vs History
98
vs Industry
Median 3Y
2
Median 5Y
2.5
Industry
1.4
vs History
98
vs Industry
Median 3Y
2.1
Median 5Y
2.6
Industry
2.9
Forward
1.2
vs History
98
vs Industry
Median 3Y
3.2
Median 5Y
3.8
Industry
7.9
vs History
98
vs Industry
Median 3Y
9.8
Median 5Y
11.4
Industry
10.7
Forward
7.3
vs History
98
vs Industry
Median 3Y
10.8
Median 5Y
12.2
Industry
15.3
Forward
6.7
vs History
vs Industry
Median 3Y
-49.8
Median 5Y
-12
Industry
11.3
vs History
vs Industry
Median 3Y
-36.1
Median 5Y
-11.2
Industry
17
vs History
98
vs Industry
Median 3Y
1.3
Median 5Y
1.6
Industry
0.9

Multiples Across Competitors

AB9 Competitors Multiples
ABO Wind AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
ABO Wind AG
XHAM:AB9
111.1m EUR 0.2 4.7 6 6.4
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
57.4B USD 3.3 59.8 14.7 35.5
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.4T INR 1.8 14.2 9.5 14.4
IN
Adani Power Ltd
NSE:ADANIPOWER
2.8T INR 5.1 23.4 14.9 19
CN
CGN Power Co Ltd
SZSE:003816
192.9B CNY 2.3 20.5 16.5 16.5
CN
China National Nuclear Power Co Ltd
SSE:601985
180.4B CNY 2.2 20.9 20.6 20.6
TH
Gulf Energy Development PCL
SET:GULF
646.1B THB 5.4 30.4 35.8 43.9
US
Talen Energy Corp
NASDAQ:TLN
18B USD 7.8 79.5 32.8 83.4
CN
SDIC Power Holdings Co Ltd
SSE:600886
105.5B CNY 2 16.1 14.2 14.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
ABO Wind AG
XHAM:AB9
Average EV/EBITDA: 23.9
6
6%
1
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.7
5%
2.9
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.5
9%
1.1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.9
13%
1.1
CN
CGN Power Co Ltd
SZSE:003816
16.5
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
35.8
12%
3
US
Talen Energy Corp
NASDAQ:TLN
32.8
55%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.2
26%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
ABO Wind AG
XHAM:AB9
Average EV/EBIT: 34.9
6.4
-7%
N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
35.5
10%
3.5
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
14.4
11%
1.3
IN
Adani Power Ltd
NSE:ADANIPOWER
19
12%
1.6
CN
CGN Power Co Ltd
SZSE:003816
16.5
1%
16.5
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
7%
2.9
TH
G
Gulf Energy Development PCL
SET:GULF
43.9
15%
2.9
US
Talen Energy Corp
NASDAQ:TLN
83.4
108%
0.8
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.2
3%
4.7