Relative Value

The Relative Value of one SAP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 201.8 EUR, SAP SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
13
Median 3Y
6.7
Median 5Y
4.9
Industry
2.4
Forward
6.3
vs History
47
vs Industry
6
Median 3Y
43.6
Median 5Y
32.6
Industry
22.3
Forward
33.2
vs History
23
vs Industry
9
Median 3Y
30.8
Median 5Y
23.8
Industry
16.1
vs History
28
vs Industry
12
Median 3Y
58.3
Median 5Y
51.7
Industry
20.7
vs History
26
vs Industry
17
Median 3Y
5.2
Median 5Y
3.8
Industry
2.9
vs History
31
vs Industry
13
Median 3Y
6.5
Median 5Y
4.9
Industry
2.4
Forward
6.2
vs History
33
vs Industry
19
Median 3Y
8.9
Median 5Y
6.7
Industry
4.9
vs History
38
vs Industry
15
Median 3Y
23.3
Median 5Y
17.1
Industry
12.2
Forward
20.1
vs History
44
vs Industry
14
Median 3Y
27.7
Median 5Y
21.8
Industry
15.9
Forward
22.5
vs History
23
vs Industry
10
Median 3Y
30.1
Median 5Y
23.3
Industry
14.7
vs History
22
vs Industry
8
Median 3Y
33.2
Median 5Y
28.2
Industry
17.3
vs History
25
vs Industry
22
Median 3Y
3.7
Median 5Y
2.6
Industry
2.4

Multiples Across Competitors

SAP Competitors Multiples
SAP SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
SAP SE
XHAM:SAP
237.8B EUR 6.5 33.6 20.6 23.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
398.2B USD 102.2 363.6 447.3 461.1
US
Salesforce Inc
NYSE:CRM
238.9B USD 5.9 33.1 19.2 26.6
US
Applovin Corp
NASDAQ:APP
209.3B USD 37.9 74 58.7 63.8
US
Intuit Inc
NASDAQ:INTU
175.3B USD 9 42.6 29.5 34.1
US
Adobe Inc
NASDAQ:ADBE
139.5B USD 5.9 19.6 14.6 16
US
NCR Corp
LSE:0K45
130.3B USD 49.2 -2 135.5 370.3 1 083.3
US
Synopsys Inc
NASDAQ:SNPS
89.1B USD 13.8 44.6 70.5 91.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.6B USD 16.2 79.7 45.2 51.2
US
Autodesk Inc
NASDAQ:ADSK
60.8B USD 8.8 54.7 33.2 37.1
P/S Multiple
Revenue Growth P/S to Growth
DE
SAP SE
XHAM:SAP
Average P/S: 21 287.9
6.5
11%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
102.2
46%
2.2
US
Salesforce Inc
NYSE:CRM
5.9
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.9
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
49.2
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.8
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.2
14%
1.2
US
Autodesk Inc
NASDAQ:ADSK
8.8
13%
0.7
P/E Multiple
Earnings Growth PEG
DE
SAP SE
XHAM:SAP
Average P/E: 82.8
33.6
48%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
363.6
94%
3.9
US
Salesforce Inc
NYSE:CRM
33.1
32%
1
US
Applovin Corp
NASDAQ:APP
74
61%
1.2
US
Intuit Inc
NASDAQ:INTU
42.6
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.6
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 135.5
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
44.6
13%
3.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.7
34%
2.3
US
Autodesk Inc
NASDAQ:ADSK
54.7
37%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
SAP SE
XHAM:SAP
Average EV/EBITDA: 110.9
20.6
18%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
447.3
137%
3.3
US
Salesforce Inc
NYSE:CRM
19.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.7
53%
1.1
US
Intuit Inc
NASDAQ:INTU
29.5
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.6
16%
0.9
US
N
NCR Corp
LSE:0K45
370.3
16%
23.1
US
Synopsys Inc
NASDAQ:SNPS
70.5
50%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.2
27%
1.7
US
Autodesk Inc
NASDAQ:ADSK
33.2
32%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
SAP SE
XHAM:SAP
Average EV/EBIT: 188.8
23.3
21%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
461.1
141%
3.3
US
Salesforce Inc
NYSE:CRM
26.6
34%
0.8
US
Applovin Corp
NASDAQ:APP
63.8
57%
1.1
US
Intuit Inc
NASDAQ:INTU
34.1
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16
17%
0.9
US
N
NCR Corp
LSE:0K45
1 083.3
70%
15.5
US
Synopsys Inc
NASDAQ:SNPS
91.3
50%
1.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.2
30%
1.7
US
Autodesk Inc
NASDAQ:ADSK
37.1
35%
1.1