Huadian Power International Corp Ltd
XHAM:SHX

Watchlist Manager
Huadian Power International Corp Ltd Logo
Huadian Power International Corp Ltd
XHAM:SHX
Watchlist
Price: 0.424 EUR -1.4% Market Closed
Market Cap: 4.3B EUR
Section:
 

Relative Value

The Relative Value of one SHX stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.424 EUR, Huadian Power International Corp Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
68
vs Industry
76
Median 3Y
0.6
Median 5Y
0.5
Industry
1.7
Forward
0.5
More Details
8.7
P/E
P/E
Price to Earnings
8.7
vs History
55
vs Industry
39
Median 3Y
14.4
Median 5Y
9.2
Industry
15.2
Forward
8.4
More Details
2.1
P/OCF
P/OCF
Price to OCF
2.1
vs History
63
vs Industry
60
Median 3Y
4.8
Median 5Y
3.2
Industry
7.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
6
Median 3Y
-8
Median 5Y
-7.8
Industry
14.6
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
55
vs Industry
66
Median 3Y
1
Median 5Y
0.9
Industry
1.4
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
63
vs Industry
67
Median 3Y
1.4
Median 5Y
1.4
Industry
2.9
Forward
1.4
More Details
13.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.6
vs History
61
vs Industry
15
Median 3Y
19.8
Median 5Y
16.5
Industry
7.9
More Details
15.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.6
vs History
53
vs Industry
14
Median 3Y
19.4
Median 5Y
16.1
Industry
10.7
Forward
7.4
More Details
15.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.6
vs History
53
vs Industry
24
Median 3Y
19.4
Median 5Y
16.1
Industry
15.3
Forward
16.9
More Details
6.1
EV/OCF
EV/OCF
Enterprise Value to OCF
6.1
vs History
61
vs Industry
44
Median 3Y
10.3
Median 5Y
7.2
Industry
11.3
More Details
11.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.5
vs History
58
vs Industry
18
Median 3Y
13
Median 5Y
12.9
Industry
17
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
76
vs Industry
63
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
More Details

Multiples Across Competitors

SHX Competitors Multiples
Huadian Power International Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Huadian Power International Corp Ltd
XHAM:SHX
57.6B EUR 0.5 8.7 15.6 15.6
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
56B USD 3.3 58.3 14.4 34.8
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.4T INR 1.8 14.4 9.6 14.5
IN
Adani Power Ltd
NSE:ADANIPOWER
2.9T INR 5.2 23.7 15.1 19.3
CN
CGN Power Co Ltd
SZSE:003816
189.9B CNY 2.3 20.2 16.4 16.4
CN
China National Nuclear Power Co Ltd
SSE:601985
177.9B CNY 2.2 20.7 20.5 20.5
TH
Gulf Energy Development PCL
SET:GULF
623.7B THB 5.2 29.2 34.8 42.8
US
Talen Energy Corp
NASDAQ:TLN
18.1B USD 7.9 80.2 33.1 84.1
CN
SDIC Power Holdings Co Ltd
SSE:600886
105B CNY 1.9 16.1 14.2 14.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Huadian Power International Corp Ltd
XHAM:SHX
Average EV/EBITDA: 24.7
15.6
47%
0.3
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.4
5%
2.9
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.6
9%
1.1
IN
Adani Power Ltd
NSE:ADANIPOWER
15.1
13%
1.2
CN
CGN Power Co Ltd
SZSE:003816
16.4
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.5
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
34.8
12%
2.9
US
Talen Energy Corp
NASDAQ:TLN
33.1
55%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.2
26%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Huadian Power International Corp Ltd
XHAM:SHX
Average EV/EBIT: 35.7
15.6
11%
1.4
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
34.8
10%
3.5
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
14.5
11%
1.3
IN
Adani Power Ltd
NSE:ADANIPOWER
19.3
12%
1.6
CN
CGN Power Co Ltd
SZSE:003816
16.4
1%
16.4
CN
China National Nuclear Power Co Ltd
SSE:601985
20.5
7%
2.9
TH
G
Gulf Energy Development PCL
SET:GULF
42.8
15%
2.9
US
Talen Energy Corp
NASDAQ:TLN
84.1
108%
0.8
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.2
3%
4.7

See Also

Summary
SHX intrinsic value, competitors valuation, and company profile.
DCF Valuation
SHX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SHX stock valuation using valuation multiples.
Wall Street Estimates
SHX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SHX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.