A

Aboitiz Power Corp
XPHS:AP

Watchlist Manager
Aboitiz Power Corp
XPHS:AP
Watchlist
Price: 43 PHP 1.42% Market Closed
Market Cap: 309.9B PHP
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one AP stock under the Base Case scenario is 70.27 PHP. Compared to the current market price of 43 PHP, Aboitiz Power Corp is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AP Relative Value
Base Case
70.27 PHP
Undervaluation 39%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
25
vs Industry
51
Median 3Y
1.3
Median 5Y
1.4
Industry
1.7
Forward
1.5
More Details
10.5
P/E
P/E
Price to Earnings
10.5
vs History
33
vs Industry
58
Median 3Y
8.2
Median 5Y
9.7
Industry
15.2
Forward
9.7
More Details
7.1
P/OCF
P/OCF
Price to OCF
7.1
vs History
20
vs Industry
50
Median 3Y
6.1
Median 5Y
6.2
Industry
7.5
More Details
6.3
P/FCFE
P/FCFE
Price to FCFE
6.3
vs History
82
vs Industry
25
Median 3Y
12.9
Median 5Y
12.9
Industry
14.3
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
26
vs Industry
43
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
More Details
2.8
EV/S
EV/S
Enterprise Value to Sales
2.8
vs History
28
vs Industry
52
Median 3Y
2.2
Median 5Y
2.5
Industry
2.8
Forward
2.6
More Details
6.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.6
vs History
28
vs Industry
58
Median 3Y
6.2
Median 5Y
6.3
Industry
7.8
More Details
10.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.7
vs History
15
vs Industry
50
Median 3Y
9.9
Median 5Y
9.5
Industry
10.6
Forward
8.9
More Details
14.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.4
vs History
26
vs Industry
50
Median 3Y
13.9
Median 5Y
13.2
Industry
15.2
Forward
11.8
More Details
12.1
EV/OCF
EV/OCF
Enterprise Value to OCF
12.1
vs History
15
vs Industry
50
Median 3Y
10.6
Median 5Y
10.8
Industry
11.3
More Details
27.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
27.9
vs History
1
vs Industry
29
Median 3Y
18.3
Median 5Y
14.7
Industry
16.7
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
25
vs Industry
33
Median 3Y
1.1
Median 5Y
1
Industry
0.9
More Details

Multiples Across Competitors

AP Competitors Multiples
Aboitiz Power Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Aboitiz Power Corp
XPHS:AP
309.9B PHP 1.6 10.5 10.7 14.4
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
57.1B USD 3.3 59.5 14.7 35.3
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.1T INR 1.7 13.2 9 13.7
IN
Adani Power Ltd
NSE:ADANIPOWER
2.8T INR 5.1 23.3 14.8 19
CN
CGN Power Co Ltd
SZSE:003816
190.4B CNY 2.3 20.2 16.4 16.4
CN
China National Nuclear Power Co Ltd
SSE:601985
179.1B CNY 2.2 20.8 20.6 20.6
TH
Gulf Energy Development PCL
SET:GULF
605.1B THB 5 28.3 34.1 41.8
US
Talen Energy Corp
NASDAQ:TLN
16.7B USD 7.3 74 30.8 78.3
CN
SDIC Power Holdings Co Ltd
SSE:600886
110.5B CNY 2 16.9 14.5 14.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
A
Aboitiz Power Corp
XPHS:AP
Average EV/EBITDA: 23.9
10.7
2%
5.3
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.7
4%
3.7
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9
11%
0.8
IN
Adani Power Ltd
NSE:ADANIPOWER
14.8
13%
1.1
CN
CGN Power Co Ltd
SZSE:003816
16.4
22%
0.7
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
34.1
12%
2.8
US
Talen Energy Corp
NASDAQ:TLN
30.8
54%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
26%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
A
Aboitiz Power Corp
XPHS:AP
Average EV/EBIT: 34.9
14.4
3%
4.8
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
35.3
7%
5
SA
ACWA Power Co
SAU:2082
94.7
58%
1.6
IN
NTPC Ltd
NSE:NTPC
13.7
12%
1.1
IN
Adani Power Ltd
NSE:ADANIPOWER
19
14%
1.4
CN
CGN Power Co Ltd
SZSE:003816
16.4
2%
8.2
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
8%
2.6
TH
G
Gulf Energy Development PCL
SET:GULF
41.8
16%
2.6
US
Talen Energy Corp
NASDAQ:TLN
78.3
105%
0.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
3%
4.8

See Also

Summary
AP intrinsic value, competitors valuation, and company profile.
DCF Valuation
AP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AP stock valuation using valuation multiples.
Wall Street Estimates
AP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 298,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.