AP Relative Valuation - Aboitiz Power Corp

Watchlist Manager

Watchlist

Price: 42 PHP -1.87% Market Closed

Market Cap: ₱302.6B

Relative Value

The Relative Value of one AP stock under the Base Case scenario is hidden PHP. Compared to the current market price of 42 PHP, Aboitiz Power Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

AP Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PH	A	Aboitiz Power Corp XPHS:AP	302.6B PHP	1.6	10.1	10.5	14.3
US		Vistra Corp NYSE:VST	54B USD	3.2	56.5	14.1	34
SA		ACWA Power Co SAU:2082	184.5B SAR	24.9	99.6	64.7	80.2
IN		NTPC Ltd NSE:NTPC	3.7T INR	2	15.3	10.1	15.2
CN		CGN Power Co Ltd SZSE:003816	217.6B CNY	2.6	23.1	17.6	17.6
IN		Adani Power Ltd NSE:ADANIPOWER	2.7T INR	4.9	23.4	14.7	19
CN		China National Nuclear Power Co Ltd SSE:601985	184.7B CNY	2.3	21.4	20.8	20.8
TH	G	Gulf Energy Development PCL SET:GULF	814.2B THB	6.7	38.1	43.7	52.2
CN		SDIC Power Holdings Co Ltd SSE:600886	114.2B CNY	2.1	17.5	13.2	13.2
DE		Uniper SE XETRA:UN0	14.9B EUR	0.2	-46.5	3.7	10.8
US		Talen Energy Corp NASDAQ:TLN	14.9B USD	5.7	-67.6	60.2	-720.2

				Revenue Growth	P/S to Growth
PH	A	Aboitiz Power Corp XPHS:AP	Average P/S: 5.1 1.6	5%	0.3
US		Vistra Corp NYSE:VST	3.2	13%	0.2
SA		ACWA Power Co SAU:2082	24.9	N/A	N/A
IN		NTPC Ltd NSE:NTPC	2	7%	0.3
CN		CGN Power Co Ltd SZSE:003816	2.6	4%	0.6
IN		Adani Power Ltd NSE:ADANIPOWER	4.9	11%	0.4
CN		China National Nuclear Power Co Ltd SSE:601985	2.3	9%	0.3
TH	G	Gulf Energy Development PCL SET:GULF	6.7	7%	1
CN		SDIC Power Holdings Co Ltd SSE:600886	2.1	2%	1.1
DE		Uniper SE XETRA:UN0	0.2	3%	0.1
US		Talen Energy Corp NASDAQ:TLN	5.7	27%	0.2

				Earnings Growth	PEG
PH	A	Aboitiz Power Corp XPHS:AP	Average P/E: 33.9 10.1	3%	3.4
US		Vistra Corp NYSE:VST	56.5	15%	3.8
SA		ACWA Power Co SAU:2082	99.6	N/A	N/A
IN		NTPC Ltd NSE:NTPC	15.3	6%	2.5
CN		CGN Power Co Ltd SZSE:003816	23.1	2%	11.6
IN		Adani Power Ltd NSE:ADANIPOWER	23.4	8%	2.9
CN		China National Nuclear Power Co Ltd SSE:601985	21.4	6%	3.6
TH	G	Gulf Energy Development PCL SET:GULF	38.1	20%	1.9
CN		SDIC Power Holdings Co Ltd SSE:600886	17.5	7%	2.5
DE		Uniper SE XETRA:UN0	Negative Multiple: -46.5	26%	N/A
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -67.6	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
PH	A	Aboitiz Power Corp XPHS:AP	Average EV/EBITDA: 24.8 10.5	4%	2.6
US		Vistra Corp NYSE:VST	14.1	7%	2
SA		ACWA Power Co SAU:2082	64.7	N/A	N/A
IN		NTPC Ltd NSE:NTPC	10.1	9%	1.1
CN		CGN Power Co Ltd SZSE:003816	17.6	21%	0.8
IN		Adani Power Ltd NSE:ADANIPOWER	14.7	12%	1.2
CN		China National Nuclear Power Co Ltd SSE:601985	20.8	29%	0.7
TH	G	Gulf Energy Development PCL SET:GULF	43.7	11%	4
CN		SDIC Power Holdings Co Ltd SSE:600886	13.2	28%	0.5
DE		Uniper SE XETRA:UN0	3.7	-30%	N/A
US		Talen Energy Corp NASDAQ:TLN	60.2	98%	0.6

				EBIT Growth	EV/EBIT to Growth
PH	A	Aboitiz Power Corp XPHS:AP	Average EV/EBIT: 27.7 14.3	5%	2.9
US		Vistra Corp NYSE:VST	34	12%	2.8
SA		ACWA Power Co SAU:2082	80.2	N/A	N/A
IN		NTPC Ltd NSE:NTPC	15.2	9%	1.7
CN		CGN Power Co Ltd SZSE:003816	17.6	1%	17.6
IN		Adani Power Ltd NSE:ADANIPOWER	19	12%	1.6
CN		China National Nuclear Power Co Ltd SSE:601985	20.8	7%	3
TH	G	Gulf Energy Development PCL SET:GULF	52.2	10%	5.2
CN		SDIC Power Holdings Co Ltd SSE:600886	13.2	1%	13.2
DE		Uniper SE XETRA:UN0	10.8	-33%	N/A
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -720.2	N/A	N/A

Aboitiz Power Corp
XPHS:AP

Relative Value

Valuation Multiples

Multiples Across Competitors

AP Competitors Multiples
Aboitiz Power Corp Competitors

See Also

Company

Help

Tools

Stocks

Aboitiz Power Corp XPHS:AP

Relative Value

Valuation Multiples

Multiples Across Competitors

AP Competitors Multiples Aboitiz Power Corp Competitors

See Also

Company

Help

Tools

Stocks

Aboitiz Power Corp
XPHS:AP

AP Competitors Multiples
Aboitiz Power Corp Competitors