A

Axelum Resources Corp
XPHS:AXLM

Watchlist Manager
Axelum Resources Corp
XPHS:AXLM
Watchlist
Price: 1.97 PHP Market Closed
Market Cap: 7.5B PHP

Relative Value

The Relative Value of one AXLM stock under the Base Case scenario is 2.18 PHP. Compared to the current market price of 1.97 PHP, Axelum Resources Corp is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AXLM Relative Value
Base Case
2.18 PHP
Undervaluation 10%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
36
Median 3Y
1.4
Median 5Y
1.5
Industry
0.9
vs History
66
vs Industry
30
Median 3Y
11
Median 5Y
12.4
Industry
16.2
vs History
63
vs Industry
20
Median 3Y
14.1
Median 5Y
17
Industry
9.5
vs History
30
vs Industry
23
Median 3Y
26.7
Median 5Y
12
Industry
17.1
vs History
98
vs Industry
68
Median 3Y
0.9
Median 5Y
1
Industry
1.5
vs History
93
vs Industry
49
Median 3Y
1.2
Median 5Y
1.3
Industry
1.1
vs History
93
vs Industry
48
Median 3Y
4.5
Median 5Y
4.9
Industry
4.7
vs History
93
vs Industry
36
Median 3Y
8.4
Median 5Y
9.2
Industry
9.9
vs History
84
vs Industry
22
Median 3Y
10.2
Median 5Y
11.4
Industry
12.8
vs History
76
vs Industry
29
Median 3Y
11
Median 5Y
13.2
Industry
10.6
vs History
46
vs Industry
26
Median 3Y
17.5
Median 5Y
12.7
Industry
14.8
vs History
98
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

AXLM Competitors Multiples
Axelum Resources Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Axelum Resources Corp
XPHS:AXLM
7.5B PHP 1 10.9 5.1 7.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
228.2B CHF 2.5 21 14.2 17.4
US
Mondelez International Inc
NASDAQ:MDLZ
86.6B USD 2.4 24.1 17.4 22.3
FR
Danone SA
PAR:BN
48.7B EUR 1.8 24.1 11.5 15.3
ZA
Tiger Brands Ltd
JSE:TBS
50.5B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
29.3B CHF 5.4 43.6 24.8 33
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
246.9B CNY 9 37.2 30.7 30.7
US
Hershey Co
NYSE:HSY
32.1B USD 3 19.5 12.9 15.5
US
Kraft Heinz Co
NASDAQ:KHC
32B USD 1.3 12 8 9.5
ZA
Avi Ltd
JSE:AVI
30.2B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
A
Axelum Resources Corp
XPHS:AXLM
Average EV/EBITDA: 20 740.8
5.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.2
3%
4.7
US
Mondelez International Inc
NASDAQ:MDLZ
17.4
-1%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.8
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.7
17%
1.8
US
Hershey Co
NYSE:HSY
12.9
-8%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
A
Axelum Resources Corp
XPHS:AXLM
Average EV/EBIT: 35 381.7
7.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.4
2%
8.7
US
Mondelez International Inc
NASDAQ:MDLZ
22.3
-2%
N/A
FR
Danone SA
PAR:BN
15.3
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33
9%
3.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.7
13%
2.4
US
Hershey Co
NYSE:HSY
15.5
-10%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.5
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A