SPC Relative Valuation - SPC Power Corp

Watchlist Manager

Watchlist

Price: 10 PHP Market Closed

Market Cap: ₱15B

S	SPC Power Corp XPHS:SPC	PH
	Shanghai Eliansy Industry Group Corp Ltd SSE:600836	CN
M	Modern Mills Company SJSC SAU:2284	SA
	Baotailong New Materials Co Ltd SSE:601011	CN
	China Tungsten and Hightech Materials Co Ltd SZSE:000657	CN
E	E Automotive Inc TSX:EINC	CA
	Polaris Inc NYSE:PII	US
	Inspired PLC LSE:INSE	UK
	Jiangsu Tongda Power Technology Co Ltd SZSE:002576	CN
T	Thomson Reuters Corp NYSE:TRI	CA
	Alaska Energy Metals Corp XTSX:AEMC	CA
A	APM Automotive Holdings Bhd KLSE:APM	MY
G	GRIPM Advanced Materials Co Ltd SSE:688456	CN
	Crown Capital Partners Inc TSX:CRWN	CA
	iSelect Ltd ASX:ISU	AU
I	Intelicanna Ltd TASE:INTL	IL
	Fujikura Kasei Co Ltd TSE:4620	JP
I	InBody Co Ltd KOSDAQ:041830	KR
	Chennai Petroleum Corporation Ltd NSE:CHENNPETRO	IN

Multiples-Based Value

The Multiples-Based Value for SPC Power Corp (SPC) under the Base Case is hidden PHP. Compared with the current market price of 10 PHP, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

SPC Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PH	S	SPC Power Corp XPHS:SPC	15B PHP	5.4	6.6	5.1	5.4
US		Vistra Corp NYSE:VST	51.1B USD	2.9	68	13.6	32.4
SA		ACWA Power Co SAU:2082	184.5B SAR	24.9	99.6	64.7	80.2
IN		NTPC Ltd NSE:NTPC	3.5T INR	1.9	14.5	9.7	14.7
CN		CGN Power Co Ltd SZSE:003816	229.8B CNY	3	23.5	22	22
IN		Adani Power Ltd NSE:ADANIPOWER	3.1T INR	5.7	26.9	16.8	21.7
TH	G	Gulf Energy Development PCL SET:GULF	885.2B THB	7.3	41.4	46.6	55.8
CN		China National Nuclear Power Co Ltd SSE:601985	185.3B CNY	2.3	21.5	20.8	20.8
DE		Uniper SE XETRA:UN0	17.1B EUR	0.3	12.3	7.8	15.9
CN		SDIC Power Holdings Co Ltd SSE:600886	113.3B CNY	2.1	17.3	13.1	13.1
US		Talen Energy Corp NASDAQ:TLN	15B USD	5.8	-68.3	60.7	-726.2

				Revenue Growth	P/S to Growth
PH	S	SPC Power Corp XPHS:SPC	Average P/S: 5.6 5.4	N/A	N/A
US		Vistra Corp NYSE:VST	2.9	14%	0.2
SA		ACWA Power Co SAU:2082	24.9	21%	1.2
IN		NTPC Ltd NSE:NTPC	1.9	6%	0.3
CN		CGN Power Co Ltd SZSE:003816	3	6%	0.5
IN		Adani Power Ltd NSE:ADANIPOWER	5.7	10%	0.6
TH	G	Gulf Energy Development PCL SET:GULF	7.3	8%	0.9
CN		China National Nuclear Power Co Ltd SSE:601985	2.3	9%	0.3
DE		Uniper SE XETRA:UN0	0.3	2%	0.1
CN		SDIC Power Holdings Co Ltd SSE:600886	2.1	2%	1
US		Talen Energy Corp NASDAQ:TLN	5.8	28%	0.2

				Earnings Growth	PEG
PH	S	SPC Power Corp XPHS:SPC	Average P/E: 33.2 6.6	N/A	N/A
US		Vistra Corp NYSE:VST	68	78%	0.9
SA		ACWA Power Co SAU:2082	99.6	N/A	N/A
IN		NTPC Ltd NSE:NTPC	14.5	6%	2.4
CN		CGN Power Co Ltd SZSE:003816	23.5	11%	2.1
IN		Adani Power Ltd NSE:ADANIPOWER	26.9	8%	3.4
TH	G	Gulf Energy Development PCL SET:GULF	41.4	20%	2.1
CN		China National Nuclear Power Co Ltd SSE:601985	21.5	6%	3.6
DE		Uniper SE XETRA:UN0	12.3	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	17.3	7%	2.5
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -68.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
PH	S	SPC Power Corp XPHS:SPC	Average EV/EBITDA: 25.5 5.1	N/A	N/A
US		Vistra Corp NYSE:VST	13.6	20%	0.7
SA		ACWA Power Co SAU:2082	64.7	N/A	N/A
IN		NTPC Ltd NSE:NTPC	9.7	9%	1.1
CN		CGN Power Co Ltd SZSE:003816	22	34%	0.6
IN		Adani Power Ltd NSE:ADANIPOWER	16.8	12%	1.4
TH	G	Gulf Energy Development PCL SET:GULF	46.6	11%	4.2
CN		China National Nuclear Power Co Ltd SSE:601985	20.8	29%	0.7
DE		Uniper SE XETRA:UN0	7.8	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	13.1	28%	0.5
US		Talen Energy Corp NASDAQ:TLN	60.7	98%	0.6

				EBIT Growth	EV/EBIT to Growth
PH	S	SPC Power Corp XPHS:SPC	Average EV/EBIT: 28.2 5.4	N/A	N/A
US		Vistra Corp NYSE:VST	32.4	42%	0.8
SA		ACWA Power Co SAU:2082	80.2	43%	1.9
IN		NTPC Ltd NSE:NTPC	14.7	8%	1.8
CN		CGN Power Co Ltd SZSE:003816	22	16%	1.4
IN		Adani Power Ltd NSE:ADANIPOWER	21.7	12%	1.8
TH	G	Gulf Energy Development PCL SET:GULF	55.8	11%	5.1
CN		China National Nuclear Power Co Ltd SSE:601985	20.8	7%	3
DE		Uniper SE XETRA:UN0	15.9	3%	5.3
CN		SDIC Power Holdings Co Ltd SSE:600886	13.1	1%	13.1
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -726.2	N/A	N/A

SPC Power Corp
XPHS:SPC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SPC Competitors Multiples
SPC Power Corp Competitors

See Also

Company

Help

Tools

Stocks

SPC Power Corp XPHS:SPC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SPC Competitors Multiples SPC Power Corp Competitors

See Also

Company

Help

Tools

Stocks

SPC Power Corp
XPHS:SPC

SPC Competitors Multiples
SPC Power Corp Competitors