S

SPC Power Corp
XPHS:SPC

Watchlist Manager
SPC Power Corp
XPHS:SPC
Watchlist
Price: 10.88 PHP 0.74% Market Closed
Market Cap: 16.3B PHP
Section:
 

Relative Value

The Relative Value of one SPC stock under the Base Case scenario is 11.38 PHP. Compared to the current market price of 10.88 PHP, SPC Power Corp is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPC Relative Value
Base Case
11.38 PHP
Undervaluation 4%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

5.8
P/S
P/S
Price to Sales
5.8
vs History
31
vs Industry
25
Median 3Y
4
Median 5Y
4.7
Industry
1.7
More Details
7.2
P/E
P/E
Price to Earnings
7.2
vs History
93
vs Industry
46
Median 3Y
10
Median 5Y
11.5
Industry
15.1
More Details
10
P/OCF
P/OCF
Price to OCF
10
vs History
93
vs Industry
2
Median 3Y
28.4
Median 5Y
28.4
Industry
7.4
More Details
10.5
P/FCFE
P/FCFE
Price to FCFE
10.5
vs History
84
vs Industry
6
Median 3Y
26.6
Median 5Y
27.7
Industry
14.6
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
50
vs Industry
51
Median 3Y
1.2
Median 5Y
1.3
Industry
1.4
More Details
3.6
EV/S
EV/S
Enterprise Value to Sales
3.6
vs History
49
vs Industry
54
Median 3Y
2.5
Median 5Y
3.5
Industry
2.9
More Details
5.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.3
vs History
93
vs Industry
9
Median 3Y
13.5
Median 5Y
22.3
Industry
7.9
More Details
5.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.9
vs History
93
vs Industry
3
Median 3Y
18.9
Median 5Y
28.1
Industry
10.6
More Details
6.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.2
vs History
84
vs Industry
1
Median 3Y
13.2
Median 5Y
31.5
Industry
15.3
More Details
6.2
EV/OCF
EV/OCF
Enterprise Value to OCF
6.2
vs History
90
vs Industry
7
Median 3Y
21.6
Median 5Y
21.9
Industry
11.3
More Details
6.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.5
vs History
80
vs Industry
12
Median 3Y
17.9
Median 5Y
22.4
Industry
16.8
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
30
vs Industry
21
Median 3Y
1.2
Median 5Y
1.4
Industry
0.9
More Details

Multiples Across Competitors

SPC Competitors Multiples
SPC Power Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
SPC Power Corp
XPHS:SPC
16.3B PHP 5.8 7.2 5.9 6.2
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
54.2B USD 3.2 56.4 14.1 33.9
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.1T INR 1.7 13 8.9 13.6
IN
Adani Power Ltd
NSE:ADANIPOWER
2.7T INR 4.9 22.7 14.4 18.5
CN
CGN Power Co Ltd
SZSE:003816
193.4B CNY 2.3 20.6 16.5 16.5
CN
China National Nuclear Power Co Ltd
SSE:601985
178.5B CNY 2.2 20.7 20.6 20.6
TH
Gulf Energy Development PCL
SET:GULF
623.7B THB 5.2 29.2 34.8 42.8
US
Talen Energy Corp
NASDAQ:TLN
16.1B USD 7 71.2 29.8 75.7
CN
Huaneng Power International Inc
SSE:600011
109.2B CNY 0.5 9.4 12.6 12.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
S
SPC Power Corp
XPHS:SPC
Average EV/EBITDA: 23.1
5.9
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.1
5%
2.8
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
8.9
9%
1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.4
14%
1
CN
CGN Power Co Ltd
SZSE:003816
16.5
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
34.8
12%
2.9
US
Talen Energy Corp
NASDAQ:TLN
29.8
55%
0.5
CN
Huaneng Power International Inc
SSE:600011
12.6
38%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
S
SPC Power Corp
XPHS:SPC
Average EV/EBIT: 33.5
6.2
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
33.9
10%
3.4
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
13.6
11%
1.2
IN
Adani Power Ltd
NSE:ADANIPOWER
18.5
13%
1.4
CN
CGN Power Co Ltd
SZSE:003816
16.5
1%
16.5
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
7%
2.9
TH
G
Gulf Energy Development PCL
SET:GULF
42.8
16%
2.7
US
Talen Energy Corp
NASDAQ:TLN
75.7
107%
0.7
CN
Huaneng Power International Inc
SSE:600011
12.6
7%
1.8

See Also

Summary
SPC intrinsic value, competitors valuation, and company profile.
DCF Valuation
SPC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SPC stock valuation using valuation multiples.
Wall Street Estimates
SPC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SPC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.