S

SPC Power Corp
XPHS:SPC

Watchlist Manager
SPC Power Corp
XPHS:SPC
Watchlist
Price: 9.42 PHP -0.21% Market Closed
Market Cap: 14.1B PHP

Relative Value

The Relative Value of one SPC stock under the Base Case scenario is hidden PHP. Compared to the current market price of 9.42 PHP, SPC Power Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
25
Median 3Y
4
Median 5Y
4.7
Industry
1.7
vs History
93
vs Industry
46
Median 3Y
10
Median 5Y
11.5
Industry
15.2
vs History
93
vs Industry
2
Median 3Y
28.4
Median 5Y
28.4
Industry
7.4
vs History
84
vs Industry
6
Median 3Y
26.6
Median 5Y
27.7
Industry
14.6
vs History
74
vs Industry
51
Median 3Y
1.2
Median 5Y
1.3
Industry
1.4
vs History
63
vs Industry
54
Median 3Y
2.5
Median 5Y
3.5
Industry
2.9
vs History
93
vs Industry
9
Median 3Y
13.5
Median 5Y
22.3
Industry
7.8
vs History
93
vs Industry
3
Median 3Y
18.9
Median 5Y
28.1
Industry
10.7
vs History
84
vs Industry
1
Median 3Y
13.2
Median 5Y
31.5
Industry
15.3
vs History
93
vs Industry
7
Median 3Y
21.6
Median 5Y
21.9
Industry
11.3
vs History
84
vs Industry
12
Median 3Y
17.9
Median 5Y
22.4
Industry
17
vs History
65
vs Industry
21
Median 3Y
1.2
Median 5Y
1.4
Industry
0.9

Multiples Across Competitors

SPC Competitors Multiples
SPC Power Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
SPC Power Corp
XPHS:SPC
14.1B PHP 5.1 6.2 4.6 4.9
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
54.8B USD 3.2 57 14.2 34.2
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.1T INR 1.7 13.2 9.1 13.8
IN
Adani Power Ltd
NSE:ADANIPOWER
2.7T INR 4.9 22.8 14.5 18.6
CN
CGN Power Co Ltd
SZSE:003816
194.9B CNY 2.3 20.7 16.6 16.6
CN
China National Nuclear Power Co Ltd
SSE:601985
180.4B CNY 2.2 20.9 20.6 20.6
TH
Gulf Energy Development PCL
SET:GULF
631.2B THB 5.2 29.5 35.2 43.1
US
Talen Energy Corp
NASDAQ:TLN
17.6B USD 7.6 77.7 32.2 81.8
CN
Huaneng Power International Inc
SSE:600011
113.1B CNY 0.5 9.7 12.7 12.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
S
SPC Power Corp
XPHS:SPC
Average EV/EBITDA: 23.3
4.6
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.2
5%
2.8
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.1
9%
1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.5
13%
1.1
CN
CGN Power Co Ltd
SZSE:003816
16.6
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
35.2
12%
2.9
US
Talen Energy Corp
NASDAQ:TLN
32.2
55%
0.6
CN
Huaneng Power International Inc
SSE:600011
12.7
38%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
S
SPC Power Corp
XPHS:SPC
Average EV/EBIT: 34.1
4.9
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
34.2
10%
3.4
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
13.8
11%
1.3
IN
Adani Power Ltd
NSE:ADANIPOWER
18.6
12%
1.5
CN
CGN Power Co Ltd
SZSE:003816
16.6
1%
16.6
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
7%
2.9
TH
G
Gulf Energy Development PCL
SET:GULF
43.1
15%
2.9
US
Talen Energy Corp
NASDAQ:TLN
81.8
108%
0.8
CN
Huaneng Power International Inc
SSE:600011
12.7
7%
1.8