SPC Relative Valuation - SPC Power Corp

Watchlist Manager

Watchlist

Price: 10.6 PHP 1.34% Market Closed

Market Cap: ₱15.9B

Relative Value

The Relative Value of one SPC stock under the Base Case scenario is hidden PHP. Compared to the current market price of 10.6 PHP, SPC Power Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SPC Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PH	S	SPC Power Corp XPHS:SPC	15.9B PHP	5.7	7	5.7	6
US		Vistra Corp NYSE:VST	57.5B USD	3.3	59.9	14.7	35.5
SA		ACWA Power Co SAU:2082	184.5B SAR	25.9	103.5	73.8	94.7
IN		NTPC Ltd NSE:NTPC	3.5T INR	1.9	14.6	9.7	14.8
IN		Adani Power Ltd NSE:ADANIPOWER	2.7T INR	5	23.6	14.8	19.2
TH	G	Gulf Energy Development PCL SET:GULF	885.2B THB	7.3	41.4	45.4	55.8
CN		CGN Power Co Ltd SZSE:003816	195.9B CNY	2.3	20.8	16.6	16.6
CN		China National Nuclear Power Co Ltd SSE:601985	176.3B CNY	2.2	20.5	20.5	20.5
DE		Uniper SE XETRA:UN0	14.5B EUR	0.2	-45	3.5	10.1
US		Talen Energy Corp NASDAQ:TLN	17B USD	7.3	74.8	31.1	79.1
CN		SDIC Power Holdings Co Ltd SSE:600886	102.6B CNY	1.9	15.7	12.6	12.6

				Revenue Growth	P/S to Growth
PH	S	SPC Power Corp XPHS:SPC	Average P/S: 5.7 5.7	N/A	N/A
US		Vistra Corp NYSE:VST	3.3	13%	0.3
SA		ACWA Power Co SAU:2082	25.9	22%	1.2
IN		NTPC Ltd NSE:NTPC	1.9	7%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	5	11%	0.5
TH	G	Gulf Energy Development PCL SET:GULF	7.3	6%	1.2
CN		CGN Power Co Ltd SZSE:003816	2.3	4%	0.6
CN		China National Nuclear Power Co Ltd SSE:601985	2.2	9%	0.2
DE		Uniper SE XETRA:UN0	0.2	3%	0.1
US		Talen Energy Corp NASDAQ:TLN	7.3	30%	0.2
CN		SDIC Power Holdings Co Ltd SSE:600886	1.9	2%	1

				Earnings Growth	PEG
PH	S	SPC Power Corp XPHS:SPC	Average P/E: 38.2 7	N/A	N/A
US		Vistra Corp NYSE:VST	59.9	15%	4
SA		ACWA Power Co SAU:2082	103.5	22%	4.7
IN		NTPC Ltd NSE:NTPC	14.6	6%	2.4
IN		Adani Power Ltd NSE:ADANIPOWER	23.6	8%	2.9
TH	G	Gulf Energy Development PCL SET:GULF	41.4	16%	2.6
CN		CGN Power Co Ltd SZSE:003816	20.8	2%	10.4
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	7%	2.9
DE		Uniper SE XETRA:UN0	Negative Multiple: -45	25%	N/A
US		Talen Energy Corp NASDAQ:TLN	74.8	8%	9.3
CN		SDIC Power Holdings Co Ltd SSE:600886	15.7	8%	2

				EBITDA Growth	EV/EBITDA to Growth
PH	S	SPC Power Corp XPHS:SPC	Average EV/EBITDA: 22.6 5.7	N/A	N/A
US		Vistra Corp NYSE:VST	14.7	6%	2.5
SA		ACWA Power Co SAU:2082	73.8	51%	1.4
IN		NTPC Ltd NSE:NTPC	9.7	9%	1.1
IN		Adani Power Ltd NSE:ADANIPOWER	14.8	13%	1.1
TH	G	Gulf Energy Development PCL SET:GULF	45.4	12%	3.8
CN		CGN Power Co Ltd SZSE:003816	16.6	21%	0.8
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	30%	0.7
DE		Uniper SE XETRA:UN0	3.5	-29%	N/A
US		Talen Energy Corp NASDAQ:TLN	31.1	57%	0.5
CN		SDIC Power Holdings Co Ltd SSE:600886	12.6	26%	0.5

				EBIT Growth	EV/EBIT to Growth
PH	S	SPC Power Corp XPHS:SPC	Average EV/EBIT: 33.2 6	N/A	N/A
US		Vistra Corp NYSE:VST	35.5	12%	3
SA		ACWA Power Co SAU:2082	94.7	57%	1.7
IN		NTPC Ltd NSE:NTPC	14.8	11%	1.3
IN		Adani Power Ltd NSE:ADANIPOWER	19.2	12%	1.6
TH	G	Gulf Energy Development PCL SET:GULF	55.8	15%	3.7
CN		CGN Power Co Ltd SZSE:003816	16.6	1%	16.6
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	7%	2.9
DE		Uniper SE XETRA:UN0	10.1	-33%	N/A
US		Talen Energy Corp NASDAQ:TLN	79.1	105%	0.8
CN		SDIC Power Holdings Co Ltd SSE:600886	12.6	3%	4.2

SPC Power Corp
XPHS:SPC

Relative Value

Valuation Multiples

Multiples Across Competitors

SPC Competitors Multiples
SPC Power Corp Competitors

See Also

Company

Help

Tools

Stocks

SPC Power Corp XPHS:SPC

Relative Value

Valuation Multiples

Multiples Across Competitors

SPC Competitors Multiples SPC Power Corp Competitors

See Also

Company

Help

Tools

Stocks

SPC Power Corp
XPHS:SPC

SPC Competitors Multiples
SPC Power Corp Competitors