Plurilock Security Inc
XTSX:PLUR

Watchlist Manager
Plurilock Security Inc Logo
Plurilock Security Inc
XTSX:PLUR
Watchlist
Price: 0.11 CAD
Market Cap: CA$8.7m

EV/FCFF

-1.1
Current
62%
Cheaper
vs 3-y average of -3

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-1.1
=
Enterprise Value
CA$11.3m
/
Free Cash Flow to Firm
CA$-5.8m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-1.1
=
Enterprise Value
CA$11.3m
/
Free Cash Flow to Firm
CA$-5.8m

Valuation Scenarios

Plurilock Security Inc is trading above its industry average

If EV/FCFF returns to its Industry Average (16.4), the stock would be worth CA$-1.59 (1 545% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-1 902%
Maximum Upside
No Upside Scenarios
Average Downside
1 724%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -1.1 CA$0.11
0%
Industry Average 16.4 CA$-1.59
-1 545%
Country Average 20.4 CA$-1.98
-1 902%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
CA
Plurilock Security Inc
XTSX:PLUR
8.7m CAD -1.1 -1
US
Microsoft Corp
NASDAQ:MSFT
3.2T USD 40.7 26.4
US
Oracle Corp
NYSE:ORCL
477.1B USD -22.7 29
US
Palo Alto Networks Inc
NASDAQ:PANW
147.7B USD 40.4 99.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
115.3B USD 88.1 -700.5
US
ServiceNow Inc
NYSE:NOW
93.8B USD 19 52.1
US
VMware Inc
XETRA:BZF1
58B EUR 15.2 47.9
US
Fortinet Inc
NASDAQ:FTNT
63.7B USD 27.3 34.4
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 367.5 491.7
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
352.2B HKD -134.3 -65.3
CN
MiniMax Group Inc
HKEX:100
221B HKD -119.1 -15.1
P/E Multiple
Earnings Growth PEG
CA
Plurilock Security Inc
XTSX:PLUR
Average P/E: 111.5
Negative Multiple: -1
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26.4
18%
1.5
US
Oracle Corp
NYSE:ORCL
29
37%
0.8
US
Palo Alto Networks Inc
NASDAQ:PANW
99.1
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -700.5 N/A N/A
US
ServiceNow Inc
NYSE:NOW
52.1
54%
1
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
34.4
15%
2.3
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -65.3 N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -15.1 N/A N/A

Market Distribution

Lower than 100% of companies in Canada
Percentile
0th
Based on 1 610 companies
0th percentile
-1.1
Low
0 — 13.1
Typical Range
13.1 — 33.5
High
33.5 —
Distribution Statistics
Canada
Min 0
30th Percentile 13.1
Median 20.4
70th Percentile 33.5
Max 22 577.3

Plurilock Security Inc
Glance View

Market Cap
8.7m CAD
Industry
Technology

Plurilock Security, Inc. is an identity centric cybersecurity company that reduces or eliminates the need for passwords by measuring the pace, rhythm and cadence of a user's keystrokes to confirm their identity. The company is headquartered in Victoria, British Columbia. The company went IPO on 2019-02-08. The firm enables organizations to operate safely and securely while reducing cybersecurity friction. The company operates through two segments: Technology division and Solutions division. The Technology division, operates under the Plurilock brand, builds and operates Plurilock’s own products. The Technology division is operated by the Company's subsidiaries, Plurilock Security Solutions Inc. (PL) and Plurilock Security Corp. (PLUS). The Solutions division is separately operated by Aurora Systems Consulting Inc. (Aurora). The Solutions division offers Aurora’s services and resells cybersecurity industry products and technologies to meet customer needs. The company offers two products, Plurilock ADAPT and Plurilock DEidentity.

PLUR Intrinsic Value
1.66 CAD
Undervaluation 93%
Intrinsic Value
Price CA$0.11
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett