First Time Loading...

Adyen NV
AEX:ADYEN

Watchlist Manager
Adyen NV Logo
Adyen NV
AEX:ADYEN
Watchlist
Price: 1 130.2 EUR -1.81% Market Closed
Updated: May 1, 2024
Section:
 

Relative Value

The Relative Value of one ADYEN stock under the Base Case scenario is 1 052.34 EUR. Compared to the current market price of 1 130.2 EUR, Adyen NV is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADYEN Relative Value
Base Case
1 052.34 EUR
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

18.8
P/S
P/S
Price to Sales
18.8
vs History
6
vs Industry
5
Median 3Y
8.8
Median 5Y
9.7
Industry
2.3
Forward
16.8
More Details
50.2
P/E
P/E
Price to Earnings
50.2
vs History
93
vs Industry
13
Median 3Y
85.3
Median 5Y
111.1
Industry
24.3
Forward
39.2
More Details
18.8
P/OCF
P/OCF
Price to OCF
18.8
vs History
96
vs Industry
30
Median 3Y
25.1
Median 5Y
45.3
Industry
17.2
More Details
19.9
P/FCFE
P/FCFE
Price to FCFE
19.9
vs History
96
vs Industry
29
Median 3Y
27.6
Median 5Y
48.3
Industry
22
More Details
11.1
P/B
P/B
Price to Book Value
11.1
vs History
93
vs Industry
9
Median 3Y
21.1
Median 5Y
29.5
Industry
2.7
More Details
14.5
EV/S
EV/S
Enterprise Value to Sales
14.5
vs History
24
vs Industry
7
Median 3Y
7.7
Median 5Y
9.1
Industry
2.3
Forward
13
More Details
16.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.6
vs History
93
vs Industry
12
Median 3Y
33.4
Median 5Y
44.5
Industry
4.8
More Details
35.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
35.1
vs History
93
vs Industry
13
Median 3Y
57.7
Median 5Y
76.6
Industry
13.3
Forward
26.5
More Details
39.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
39.5
vs History
93
vs Industry
13
Median 3Y
62.7
Median 5Y
81.8
Industry
16.8
Forward
29.4
More Details
14.5
EV/OCF
EV/OCF
Enterprise Value to OCF
14.5
vs History
98
vs Industry
34
Median 3Y
22.1
Median 5Y
42
Industry
15.7
More Details
15
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15
vs History
98
vs Industry
32
Median 3Y
22.8
Median 5Y
43.7
Industry
18.5
More Details
22.9
EV/IC
EV/IC
Enterprise Value to IC
22.9
vs History
93
vs Industry
3
Median 3Y
41.8
Median 5Y
39.4
Industry
2.4
More Details

Multiples Across Competitors

ADYEN Competitors Multiples
Adyen NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Adyen NV
AEX:ADYEN
35.1B EUR 18.8 50.2 35.1 39.5
US
Visa Inc
NYSE:V
538.8B USD 15.8 29.8 22.7 23.6
US
Mastercard Inc
NYSE:MA
418.5B USD 16.6 37.3 27.5 29
US
Automatic Data Processing Inc
NASDAQ:ADP
103.1B USD 5.6 29 19.9 22.2
US
PayPal Holdings Inc
NASDAQ:PYPL
71.2B USD 2.4 16.8 11.1 13.5
US
Fiserv Inc
NASDAQ:FISV
71.7B USD 3.9 29.6 12.8 23.1
US
Block Inc
NYSE:SQ
41.5B USD 1.9 4 216 50.4 104.3
US
Paychex Inc
NASDAQ:PAYX
43.6B USD 8.4 26.3 18.4 19.9
US
Fidelity National Information Services Inc
NYSE:FIS
39.3B USD 4 -5.9 13.3 35.8
US
Global Payments Inc
NYSE:GPN
29.2B USD 3 29.6 11 20
ES
Amadeus IT Group SA
MAD:AMS
26.3B EUR 4.8 23.6 13.1 19.3

See Also

Summary
ADYEN intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADYEN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADYEN stock valuation using valuation multiples.
Wall Street Estimates
ADYEN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADYEN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.