Adyen NV
AEX:ADYEN

Watchlist Manager
Adyen NV Logo
Adyen NV
AEX:ADYEN
Watchlist
Price: 1 705.2 EUR 1.33% Market Closed
Market Cap: 53.7B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ADYEN stock under the Base Case scenario is 1 101.27 EUR. Compared to the current market price of 1 705.2 EUR, Adyen NV is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADYEN Relative Value
Base Case
1 101.27 EUR
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

23.8
P/S
P/S
Price to Sales
23.8
vs History
6
vs Industry
5
Median 3Y
8.8
Median 5Y
14.3
Industry
2.4
Forward
21.3
More Details
58
P/E
P/E
Price to Earnings
58
vs History
71
vs Industry
12
Median 3Y
59.5
Median 5Y
85.1
Industry
22.5
Forward
45.5
More Details
31.5
P/OCF
P/OCF
Price to OCF
31.5
vs History
41
vs Industry
21
Median 3Y
22.3
Median 5Y
27.6
Industry
17
More Details
34.8
P/FCFE
P/FCFE
Price to FCFE
34.8
vs History
41
vs Industry
21
Median 3Y
23.9
Median 5Y
29.8
Industry
21.4
More Details
12.7
P/B
P/B
Price to Book Value
12.7
vs History
69
vs Industry
10
Median 3Y
13
Median 5Y
20.7
Industry
2.9
More Details
19.4
EV/S
EV/S
Enterprise Value to Sales
19.4
vs History
6
vs Industry
6
Median 3Y
7.7
Median 5Y
13.3
Industry
2.4
Forward
17.5
More Details
22
EV/GP
EV/GP
Enterprise Value to Gross Profit
22
vs History
69
vs Industry
12
Median 3Y
22.6
Median 5Y
32.6
Industry
4.9
More Details
43.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
43.9
vs History
69
vs Industry
13
Median 3Y
45
Median 5Y
57.2
Industry
12.6
Forward
33.3
More Details
49
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
49
vs History
69
vs Industry
12
Median 3Y
50.3
Median 5Y
61.5
Industry
16.3
Forward
36.4
More Details
25.8
EV/OCF
EV/OCF
Enterprise Value to OCF
25.8
vs History
46
vs Industry
25
Median 3Y
18.7
Median 5Y
23.3
Industry
15.4
More Details
27.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
27.4
vs History
46
vs Industry
23
Median 3Y
19.9
Median 5Y
24.8
Industry
18.7
More Details
33.7
EV/IC
EV/IC
Enterprise Value to IC
33.7
vs History
66
vs Industry
2
Median 3Y
33.4
Median 5Y
39.4
Industry
2.4
More Details

Multiples Across Competitors

ADYEN Competitors Multiples
Adyen NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Adyen NV
AEX:ADYEN
53.7B EUR 23.8 58 43.9 49
US
Visa Inc
NYSE:V
785B USD 20.9 40 30.1 31.5
US
Mastercard Inc
NYSE:MA
531.6B USD 18.3 40.5 30.1 31.8
US
Automatic Data Processing Inc
NASDAQ:ADP
132.5B USD 6.6 33.2 22.8 25.2
US
Fiserv Inc
NYSE:FI
91.8B USD 4.4 28.3 12.8 19.4
US
PayPal Holdings Inc
NASDAQ:PYPL
71.3B USD 2.2 15.7 10.2 12
US
Paychex Inc
NASDAQ:PAYX
57.4B USD 10.6 33 22.8 24.5
US
Fidelity National Information Services Inc
NYSE:FIS
42.4B USD 4.1 52.7 14.5 29.2
ES
Amadeus IT Group SA
MAD:AMS
32.5B EUR 5.3 25.9 14.3 20.3
US
Broadridge Financial Solutions Inc
NYSE:BR
28.7B USD 4.2 36.4 21.8 28.1
US
Toast Inc
NYSE:TOST
24.8B USD 4.7 156.2 130.3 186.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Adyen NV
AEX:ADYEN
Average EV/EBITDA: 32.2
43.9
31%
1.4
US
Visa Inc
NYSE:V
30.1
11%
2.7
US
Mastercard Inc
NYSE:MA
30.1
15%
2
US
Automatic Data Processing Inc
NASDAQ:ADP
22.8
7%
3.3
US
F
Fiserv Inc
NYSE:FI
12.8
12%
1.1
US
PayPal Holdings Inc
NASDAQ:PYPL
10.2
7%
1.5
US
Paychex Inc
NASDAQ:PAYX
22.8
7%
3.3
US
Fidelity National Information Services Inc
NYSE:FIS
14.5
12%
1.2
ES
Amadeus IT Group SA
MAD:AMS
14.3
9%
1.6
US
Broadridge Financial Solutions Inc
NYSE:BR
21.8
14%
1.6
US
Toast Inc
NYSE:TOST
130.3
115%
1.1

See Also

Summary
ADYEN intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADYEN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADYEN stock valuation using valuation multiples.
Wall Street Estimates
ADYEN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADYEN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 259,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.