Adyen NV
AEX:ADYEN

Watchlist Manager
Adyen NV Logo
Adyen NV
AEX:ADYEN
Watchlist
Price: 1 617.8 EUR -3.84%
Market Cap: 50.9B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ADYEN stock under the Base Case scenario is 1 098.3 EUR. Compared to the current market price of 1 617.8 EUR, Adyen NV is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADYEN Relative Value
Base Case
1 098.3 EUR
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

22.8
P/S
P/S
Price to Sales
22.8
vs History
6
vs Industry
5
Median 3Y
8.8
Median 5Y
14.8
Industry
2.4
Forward
20.2
More Details
55.5
P/E
P/E
Price to Earnings
55.5
vs History
71
vs Industry
12
Median 3Y
59.3
Median 5Y
84
Industry
22.6
Forward
42.9
More Details
29.7
P/OCF
P/OCF
Price to OCF
29.7
vs History
41
vs Industry
21
Median 3Y
22.3
Median 5Y
27.6
Industry
17
More Details
33
P/FCFE
P/FCFE
Price to FCFE
33
vs History
41
vs Industry
21
Median 3Y
23.9
Median 5Y
29.8
Industry
21.5
More Details
12
P/B
P/B
Price to Book Value
12
vs History
69
vs Industry
10
Median 3Y
12.7
Median 5Y
19.9
Industry
2.9
More Details
18.6
EV/S
EV/S
Enterprise Value to Sales
18.6
vs History
6
vs Industry
6
Median 3Y
7.7
Median 5Y
13.3
Industry
2.4
Forward
16.3
More Details
21
EV/GP
EV/GP
Enterprise Value to Gross Profit
21
vs History
69
vs Industry
12
Median 3Y
22
Median 5Y
31.3
Industry
4.9
More Details
41.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
41.8
vs History
69
vs Industry
13
Median 3Y
43.7
Median 5Y
56.8
Industry
12.6
Forward
31
More Details
46.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
46.7
vs History
69
vs Industry
12
Median 3Y
48.8
Median 5Y
60.5
Industry
16.2
Forward
34
More Details
24.1
EV/OCF
EV/OCF
Enterprise Value to OCF
24.1
vs History
46
vs Industry
25
Median 3Y
18.7
Median 5Y
23.3
Industry
15.5
More Details
26.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.1
vs History
46
vs Industry
23
Median 3Y
19.9
Median 5Y
24.8
Industry
18.8
More Details
32.3
EV/IC
EV/IC
Enterprise Value to IC
32.3
vs History
66
vs Industry
2
Median 3Y
33.6
Median 5Y
39.4
Industry
2.4
More Details

Multiples Across Competitors

ADYEN Competitors Multiples
Adyen NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Adyen NV
AEX:ADYEN
50.7B EUR 22.8 55.5 41.8 46.7
US
Visa Inc
NYSE:V
762B USD 20.3 38.8 29.3 30.6
US
Mastercard Inc
NYSE:MA
518.3B USD 17.8 39.4 29.4 31
US
Automatic Data Processing Inc
NASDAQ:ADP
125.2B USD 6.2 31.3 21.5 23.8
US
Fiserv Inc
NYSE:FI
90.9B USD 4.4 28 12.7 19.2
US
PayPal Holdings Inc
NASDAQ:PYPL
69.7B USD 2.2 15.2 9.9 11.6
US
Paychex Inc
NASDAQ:PAYX
54.8B USD 10.1 31.6 21.8 23.4
US
Fidelity National Information Services Inc
NYSE:FIS
42.9B USD 4.2 52.7 14.5 29.2
ES
Amadeus IT Group SA
MAD:AMS
31.1B EUR 4.9 24 13.2 18.3
US
Broadridge Financial Solutions Inc
NYSE:BR
28.1B USD 4.1 35.5 21.4 27.5
US
Toast Inc
NYSE:TOST
24.5B USD 4.7 154.7 128.5 184.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Adyen NV
AEX:ADYEN
Average EV/EBITDA: 31.3
41.8
31%
1.3
US
Visa Inc
NYSE:V
29.3
11%
2.7
US
Mastercard Inc
NYSE:MA
29.4
15%
2
US
Automatic Data Processing Inc
NASDAQ:ADP
21.5
7%
3.1
US
Fiserv Inc
NYSE:FI
12.7
12%
1.1
US
PayPal Holdings Inc
NASDAQ:PYPL
9.9
7%
1.4
US
Paychex Inc
NASDAQ:PAYX
21.8
7%
3.1
US
Fidelity National Information Services Inc
NYSE:FIS
14.5
12%
1.2
ES
Amadeus IT Group SA
MAD:AMS
13.2
9%
1.5
US
Broadridge Financial Solutions Inc
NYSE:BR
21.4
14%
1.5
US
Toast Inc
NYSE:TOST
128.5
115%
1.1

See Also

Summary
ADYEN intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADYEN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADYEN stock valuation using valuation multiples.
Wall Street Estimates
ADYEN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADYEN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.