S

Seaboard Corp
AMEX:SEB

Watchlist Manager
Seaboard Corp
AMEX:SEB
Watchlist
Price: 3 541.71 USD 1.86%
Market Cap: 3.4B USD

Relative Value

The Relative Value of one SEB stock under the Base Case scenario is 4 301.02 USD. Compared to the current market price of 3 541.71 USD, Seaboard Corp is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEB Relative Value
Base Case
4 301.02 USD
Undervaluation 18%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
1
vs History
14
vs Industry
17
Median 3Y
11
Median 5Y
10.6
Industry
16.9
vs History
61
vs Industry
53
Median 3Y
5.6
Median 5Y
7.4
Industry
10
vs History
23
vs Industry
9
Median 3Y
23.6
Median 5Y
10.7
Industry
17.4
vs History
69
vs Industry
78
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
vs History
50
vs Industry
83
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
vs History
42
vs Industry
42
Median 3Y
5.4
Median 5Y
5.6
Industry
4.8
vs History
58
vs Industry
55
Median 3Y
6.5
Median 5Y
7.1
Industry
10.3
vs History
15
vs Industry
25
Median 3Y
8.5
Median 5Y
10
Industry
13.6
vs History
52
vs Industry
56
Median 3Y
6.2
Median 5Y
8.1
Industry
10.9
vs History
9
vs Industry
1
Median 3Y
17.6
Median 5Y
-11.3
Industry
15.1
vs History
69
vs Industry
81
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

SEB Competitors Multiples
Seaboard Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Seaboard Corp
AMEX:SEB
3.4B USD 0.4 24.5 6.8 16.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
182.6B CHF 2 17.7 12.1 15
US
Mondelez International Inc
NASDAQ:MDLZ
80B USD 2.2 22 15.8 20
FR
Danone SA
PAR:BN
45.8B EUR 1.7 24.9 10.9 14.6
ZA
Tiger Brands Ltd
JSE:TBS
47.9B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
36B USD 3.2 23.6 15.1 18.4
CN
Muyuan Foods Co Ltd
SZSE:002714
256.1B CNY 1.7 10.3 10.8 10.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41.1 23.9 32.6
US
Kraft Heinz Co
NASDAQ:KHC
32.7B USD 1.3 -6.2 8 9.5
ZA
Avi Ltd
JSE:AVI
31.3B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
US
S
Seaboard Corp
AMEX:SEB
Average P/E: 67 614.6
24.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17.7
7%
2.5
US
Mondelez International Inc
NASDAQ:MDLZ
22
1%
22
FR
Danone SA
PAR:BN
24.9
13%
1.9
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
US
Hershey Co
NYSE:HSY
23.6
-11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.3
20%
0.5
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.1
10%
4.1
US
Kraft Heinz Co
NASDAQ:KHC
Negative Multiple: -6.2
7%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
Seaboard Corp
AMEX:SEB
Average EV/EBITDA: 20 738.4
6.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.1
3%
4
US
Mondelez International Inc
NASDAQ:MDLZ
15.8
0%
N/A
FR
Danone SA
PAR:BN
10.9
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
15.1
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.8
33%
0.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
US
Kraft Heinz Co
NASDAQ:KHC
8
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
Seaboard Corp
AMEX:SEB
Average EV/EBIT: 35 380.2
16.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15
2%
7.5
US
Mondelez International Inc
NASDAQ:MDLZ
20
-1%
N/A
FR
Danone SA
PAR:BN
14.6
6%
2.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Hershey Co
NYSE:HSY
18.4
-8%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.8
18%
0.6
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
9%
3.6
US
Kraft Heinz Co
NASDAQ:KHC
9.5
-2%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A