Bubs Australia Ltd
ASX:BUB

Watchlist Manager
Bubs Australia Ltd Logo
Bubs Australia Ltd
ASX:BUB
Watchlist
Price: 0.14 AUD -3.45% Market Closed
Market Cap: 125.2m AUD

Relative Value

The Relative Value of one BUB stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.14 AUD, Bubs Australia Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BUB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
36
Median 3Y
1.5
Median 5Y
2.1
Industry
1
Forward
1
vs History
6
vs Industry
Median 3Y
-2.5
Median 5Y
-4.4
Industry
16
Forward
82.9
vs History
6
vs Industry
Median 3Y
-4
Median 5Y
-7
Industry
9.8
vs History
6
vs Industry
Median 3Y
-4
Median 5Y
-8.7
Industry
16.6
vs History
39
vs Industry
19
Median 3Y
2.9
Median 5Y
2.9
Industry
1.5
vs History
90
vs Industry
43
Median 3Y
1.3
Median 5Y
1.8
Industry
1.1
Forward
0.9
vs History
71
vs Industry
69
Median 3Y
2.5
Median 5Y
4.9
Industry
4.7
vs History
6
vs Industry
Median 3Y
-2.8
Median 5Y
-5.8
Industry
9.9
Forward
21.2
vs History
6
vs Industry
Median 3Y
-2.8
Median 5Y
-5.8
Industry
13.1
Forward
50.4
vs History
6
vs Industry
Median 3Y
-2.9
Median 5Y
-5.8
Industry
11.2
vs History
6
vs Industry
Median 3Y
-2.9
Median 5Y
-5.7
Industry
15.7
vs History
36
vs Industry
12
Median 3Y
3.2
Median 5Y
3.4
Industry
1.1

Multiples Across Competitors

BUB Competitors Multiples
Bubs Australia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Bubs Australia Ltd
ASX:BUB
125m AUD 1.2 22.6 23.9 23.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
197.2B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
69.7B USD 1.9 19.7 15.5 20.2
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
55.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
266.5B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
36.9B USD 3.2 27.1 16.4 20.5
ZA
Avi Ltd
JSE:AVI
33.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.7 41.2 24 32.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.5B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Bubs Australia Ltd
ASX:BUB
Average EV/EBITDA: 20 743
23.9
36%
0.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Bubs Australia Ltd
ASX:BUB
Average EV/EBIT: 35 383.8
23.9
32%
0.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.7
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6