Charter Hall Social Infrastructure REIT
ASX:CQE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (28.5), the stock would be worth AU$3.02 (16% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 24.5 | AU$2.6 |
0%
|
| 3-Year Average | 28.5 | AU$3.02 |
+16%
|
| 5-Year Average | 28.1 | AU$2.98 |
+15%
|
| Industry Average | 26.3 | AU$2.79 |
+7%
|
| Country Average | 21 | AU$2.22 |
-15%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Charter Hall Social Infrastructure REIT
ASX:CQE
|
983.4m AUD | 24.5 | 11.1 | |
| US |
|
Equinix Inc
NASDAQ:EQIX
|
107B USD | -309.9 | 79.2 | |
| US |
|
American Tower Corp
NYSE:AMT
|
83.4B USD | 30.6 | 33 | |
| US |
|
Digital Realty Trust Inc
NYSE:DLR
|
67.9B USD | -108.5 | 50.8 | |
| US |
|
Public Storage
NYSE:PSA
|
51.6B USD | 37.2 | 32.6 | |
| US |
|
Crown Castle International Corp
NYSE:CCI
|
37.4B USD | 21.6 | 35.4 | |
| US |
|
Iron Mountain Inc
NYSE:IRM
|
33.9B USD | -49.8 | 234.3 | |
| US |
|
VICI Properties Inc
NYSE:VICI
|
30.6B USD | 19 | 11 | |
| US |
|
Extra Space Storage Inc
NYSE:EXR
|
29.7B USD | 56.2 | 30.6 | |
| US |
|
SBA Communications Corp
NASDAQ:SBAC
|
22.8B USD | 4 363.2 | 21.7 | |
| US |
|
Weyerhaeuser Co
NYSE:WY
|
17.5B USD | 250.8 | 53.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 21 |
| 70th Percentile | 32.6 |
| Max | 583 153.2 |
Other Multiples
Charter Hall Social Infrastructure REIT
Glance View
Charter Hall Social Infrastructure REIT operates as a real estate investment trust. The company is headquartered in Sydney, New South Wales. The company went IPO on 2003-05-22. The Trust is focused on investing in social infrastructure properties within Australia and New Zealand. The Trust's portfolio includes approximately 356 properties, which are located across various locations, including Queensland, South Australia, Western Australia, New South Wales/ Australian Capital Territory, Tasmania and Northern Territory. The company also includes approximately 33 leasehold properties, which are subject to a head lease with a freehold owner of the property. The Trust's portfolio includes Mater Misericordiae Limited, Brisbane City Council Bus Network Terminal, and South Australian Emergency Services Command Centre. The Trust is managed by Charter Hall Group.
