HT&E Ltd
ASX:HT1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (15.9), the stock would be worth AU$1.04 (0% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.9 | AU$1.04 |
0%
|
| 3-Year Average | 15.9 | AU$1.04 |
0%
|
| 5-Year Average | 15.9 | AU$1.04 |
0%
|
| Industry Average | 13.2 | AU$0.86 |
-17%
|
| Country Average | 13.2 | AU$0.86 |
-17%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
HT&E Ltd
ASX:HT1
|
317m AUD | 15.9 | -1.8 | |
| US |
|
Fox Corp
NASDAQ:FOXA
|
27.2B USD | 10 | 14.4 | |
| US |
V
|
ViacomCBS Inc
LSE:0A65
|
24.3B USD | 37.5 | -39.2 | |
| US |
|
Paramount Global
NASDAQ:PARA
|
7.4B USD | 11.1 | -1.4 | |
| LU |
|
RTL Group SA
XETRA:RRTL
|
5.7B EUR | 10.1 | 5.8 | |
| US |
|
Nexstar Media Group Inc
NASDAQ:NXST
|
6.2B USD | 7 | 67.5 | |
| JP |
|
TBS Holdings Inc
TSE:9401
|
870.2B JPY | 54.5 | 15.6 | |
| JP |
N
|
Nippon Television Holdings Inc
TSE:9404
|
749.7B JPY | 13 | 11.9 | |
| UK |
|
ITV PLC
LSE:ITV
|
3.1B GBP | 15.2 | 13.9 | |
| JP |
|
Fuji Media Holdings Inc
TSE:4676
|
581.9B JPY | 30.3 | -46.7 | |
| SA |
M
|
MBC Group CJSC
SAU:4072
|
12.8B SAR | 73.2 | 33.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.9 |
| Median | 13.2 |
| 70th Percentile | 19.2 |
| Max | 8 864.3 |
Other Multiples
HT&E Ltd
Glance View
HT&E Ltd. is a media and entertainment company. The company is headquartered in Macquarie, New South Wales. The firm operates through three segments, Australian Radio Network, HK Outdoor, and Investments. The Australian Radio Network segment provides metropolitan radio networks, on-demand radio, streaming and podcasting in Australia. The HK Outdoor segment offers billboard, transit, and other outdoor advertising in Hong Kong. The Investments segment includes controlling interests in Emotive Pty Limited (creative agency) and equity accounted investment in Soprano Design Limited (software vendor for secure messaging services). The firm owns the Australian Radio Network (ARN), a broadcaster across Australia. Its brands include the KIIS Network, Pure Gold Network, iHeartRadio, The Edge96.One and Mix106.3 Canberra.
