M

Murray Cod Australia Ltd
ASX:MCA

Watchlist Manager
Murray Cod Australia Ltd
ASX:MCA
Watchlist
Price: 1.105 AUD Market Closed
Market Cap: 116.9m AUD

Relative Value

The Relative Value of one MCA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.105 AUD, Murray Cod Australia Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
3
Median 3Y
11.7
Median 5Y
96.4
Industry
0.9
Forward
2.9
vs History
vs Industry
Median 3Y
-21.2
Median 5Y
-21.2
Industry
16.1
Forward
-218.6
vs History
vs Industry
Median 3Y
-12.4
Median 5Y
-140.2
Industry
9.4
vs History
vs Industry
Median 3Y
-7
Median 5Y
-74
Industry
16.8
vs History
92
vs Industry
42
Median 3Y
1.5
Median 5Y
16
Industry
1.4
vs History
68
vs Industry
3
Median 3Y
13.2
Median 5Y
94.8
Industry
1.1
Forward
3.5
vs History
vs Industry
Median 3Y
-22.8
Median 5Y
-17.8
Industry
4.6
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-69.7
Industry
9.9
Forward
167.9
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-69.7
Industry
13.1
Forward
-50
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-137.6
Industry
10.5
vs History
vs Industry
Median 3Y
-7
Median 5Y
-74.7
Industry
14.4
vs History
92
vs Industry
37
Median 3Y
1.3
Median 5Y
18.8
Industry
1.1

Multiples Across Competitors

MCA Competitors Multiples
Murray Cod Australia Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Murray Cod Australia Ltd
ASX:MCA
116.8m AUD 10.8 -54.2 -5.1 -5.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
204B CHF 2.2 18.7 12.9 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
87.8B USD 2.4 24.4 17.6 22.6
FR
Danone SA
PAR:BN
44.8B EUR 1.6 22.2 10.7 14.2
ZA
Tiger Brands Ltd
JSE:TBS
49.7B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.3B CHF 5.5 45 25.6 34.1
US
Hershey Co
NYSE:HSY
33.8B USD 3.1 20.5 13.5 16.2
CN
Muyuan Foods Co Ltd
SZSE:002714
227.6B CNY 1.5 9.2 9.9 9.9
US
Kraft Heinz Co
NASDAQ:KHC
30.5B USD 1.2 11.5 7.8 9.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
214.9B CNY 7.8 32.4 26.2 26.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
M
Murray Cod Australia Ltd
ASX:MCA
Average EV/EBITDA: 20 740.7
Negative Multiple: -5.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
3%
4.3
US
Mondelez International Inc
NASDAQ:MDLZ
17.6
-1%
N/A
FR
Danone SA
PAR:BN
10.7
5%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.6
8%
3.2
US
Hershey Co
NYSE:HSY
13.5
-8%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
9.9
33%
0.3
US
Kraft Heinz Co
NASDAQ:KHC
7.8
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
26.2
17%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
M
Murray Cod Australia Ltd
ASX:MCA
Average EV/EBIT: 35 381.4
Negative Multiple: -5.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
2%
7.9
US
Mondelez International Inc
NASDAQ:MDLZ
22.6
-2%
N/A
FR
Danone SA
PAR:BN
14.2
6%
2.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
34.1
9%
3.8
US
Hershey Co
NYSE:HSY
16.2
-10%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
9.9
18%
0.5
US
Kraft Heinz Co
NASDAQ:KHC
9.2
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
26.2
13%
2