Webjet Ltd
ASX:WEB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (24.5), the stock would be worth AU$5.2 (95% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.6 | AU$2.67 |
0%
|
| 3-Year Average | 24.5 | AU$5.2 |
+95%
|
| 5-Year Average | 22.6 | AU$4.8 |
+80%
|
| Industry Average | 22.3 | AU$4.74 |
+78%
|
| Country Average | 18.1 | AU$3.84 |
+44%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Webjet Ltd
ASX:WEB
|
957.6m AUD | 12.6 | 3 209.9 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 131.8 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
131.3B USD | 14.2 | 21.3 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
96.2B USD | 25.3 | 37 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
85.8B USD | 18.5 | 34.2 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
74.7B USD | 30.5 | 51.3 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
71.3B USD | 46.8 | 16.7 | |
| US |
|
Carnival Corp
NYSE:CCL
|
36.7B USD | 50.6 | 11.9 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
36.5B USD | 0 | 0 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
273.1B HKD | 18.7 | 7.2 | |
| UK |
|
Carnival PLC
LSE:CCL
|
25.8B GBP | -92 | 12.4 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 12.5 |
| Median | 18.1 |
| 70th Percentile | 35.6 |
| Max | 5 049.1 |
Other Multiples
Webjet Ltd
Glance View
Webjet Ltd. is a compelling narrative of transformation in the digital travel landscape. Founded in 1998, this Australian-based company began as a straightforward portal for flight bookings. Over time, it adeptly navigated the tide of digital disruption with a savvy shift towards online travel services, transforming itself into an intricate ensemble of travel-related offerings. At the heart of its operations lies its flagship platform, Webjet.com.au, which serves as a comprehensive marketplace for flights, hotels, and car rentals, connecting millions of consumers to an expansive array of travel options. The company capitalizes on the convenience and accessibility of online marketplaces, earning revenue mainly through booking fees, commissions from airlines, and partnerships with accommodation providers. Pushing beyond its origins, Webjet Ltd. has strategically diversified its business model to encompass complementary services and technologies. Notably, with WebBeds, its global hotel distribution arm, the company delves into the business-to-business (B2B) realm, supplying accommodation options to travel agencies and other intermediaries. This segment has become a vital growth engine, leveraging technology to optimize the supply chain between hotels and distributors across various regions. By monetizing its platform technology and expanding into the B2B sector, Webjet Ltd. has crafted a robust and multifaceted business model that thrives on both consumer-facing and wholesale travel services, ensuring resilience amid the cyclical nature of the travel industry.
