Amazon.com Inc
BMV:AMZN

Watchlist Manager
Amazon.com Inc Logo
Amazon.com Inc
BMV:AMZN
Watchlist
Price: 4 125 MXN -1.32% Market Closed
Market Cap: Mex$2.2T

Relative Value

The Relative Value of one AMZN stock under the Base Case scenario is 3 368.64 MXN. Compared to the current market price of 4 125 MXN, Amazon.com Inc is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMZN Relative Value
Base Case
3 368.64 MXN
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AMZN Competitors Multiples
Amazon.com Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Amazon.com Inc
BMV:AMZN
2.6T MXN 3.7 33.4 18.2 33
CN
Alibaba Group Holding Ltd
NYSE:BABA
417.8B USD 2.9 23.2 168.1 168.1
CN
PDD Holdings Inc
NASDAQ:PDD
144.9B USD 2.4 9.9 44.2 44.2
NL
Prosus NV
AEX:PRX
118.3B EUR 20.1 10.2 671 671
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4.2 53.5 1.6 2
AR
Mercadolibre Inc
NASDAQ:MELI
113B USD 4.3 54.4 28.5 35.2
US
DoorDash Inc
NASDAQ:DASH
88.5B USD 7 102.5 66.1 125.1
CN
Meituan
HKEX:3690
594.6B HKD 1.5 -268 -146.8 -146.8
CN
JD.Com Inc
HKEX:9618
357.4B HKD 0.2 9.9 9.2 9.2
US
eBay Inc
NASDAQ:EBAY
43.2B USD 4 19.8 15.7 18
KR
Coupang Inc
NYSE:CPNG
36.1B USD 1.1 92.7 24.2 39.8
P/E Multiple
Earnings Growth PEG
US
Amazon.com Inc
BMV:AMZN
Average P/E: 41
33.4
21%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.2
15%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
9.9
10%
1
NL
Prosus NV
AEX:PRX
10.2
3%
3.4
UY
MercadoLibre Inc
BMV:MELIN
53.5
32%
1.7
AR
Mercadolibre Inc
NASDAQ:MELI
54.4
32%
1.7
US
D
DoorDash Inc
NASDAQ:DASH
102.5
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -268
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.9
10%
1
US
eBay Inc
NASDAQ:EBAY
19.8
15%
1.3
KR
Coupang Inc
NYSE:CPNG
92.7
114%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Amazon.com Inc
BMV:AMZN
Average EV/EBITDA: 104.7
18.2
28%
0.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
168.1
12%
14
CN
PDD Holdings Inc
NASDAQ:PDD
44.2
12%
3.7
NL
Prosus NV
AEX:PRX
671
75%
8.9
UY
MercadoLibre Inc
BMV:MELIN
1.6
31%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
28.5
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
66.1
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -146.8
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.2
7%
1.3
US
eBay Inc
NASDAQ:EBAY
15.7
14%
1.1
KR
Coupang Inc
NYSE:CPNG
24.2
56%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Amazon.com Inc
BMV:AMZN
Average EV/EBIT: 114.5
33
23%
1.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
168.1
11%
15.3
CN
PDD Holdings Inc
NASDAQ:PDD
44.2
13%
3.4
NL
Prosus NV
AEX:PRX
671
97%
6.9
UY
MercadoLibre Inc
BMV:MELIN
2
32%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
35.2
32%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
125.1
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -146.8
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.2
4%
2.3
US
eBay Inc
NASDAQ:EBAY
18
15%
1.2
KR
Coupang Inc
NYSE:CPNG
39.8
74%
0.5