Grupe SAB de CV
BMV:CIDMEGA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (6.7), the stock would be worth Mex$18.01 (16% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8 | Mex$21.49 |
0%
|
| 3-Year Average | 6.7 | Mex$18.01 |
-16%
|
| 5-Year Average | 7.4 | Mex$19.96 |
-7%
|
| Industry Average | 8.4 | Mex$22.63 |
+5%
|
| Country Average | 14.4 | Mex$38.86 |
+81%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| MX |
|
Grupe SAB de CV
BMV:CIDMEGA
|
1.4B MXN | 8 | 23 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 137.7 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
138.2B USD | 15.3 | 25.7 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
95.3B USD | 41.1 | 36 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
85B USD | 15.6 | 34 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
74.5B USD | 43.2 | 49.8 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
69.2B USD | 70.2 | 16.3 | |
| US |
|
Carnival Corp
NYSE:CCL
|
36.4B USD | 19.4 | 11.4 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
35.4B USD | 0 | 0 | |
| UK |
|
Carnival PLC
LSE:CCL
|
24.8B GBP | 20.9 | 11.9 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
269.8B HKD | 9 | 7.2 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10.4 |
| Median | 14.4 |
| 70th Percentile | 19.6 |
| Max | 1 811.1 |
Other Multiples
Grupe SAB de CV
Glance View
Grupe SAB de CV is a holding company of El Cid Resorts, which engages in real estate, hotels, marinas, tennis, and golf clubs. The company is headquartered in Mazatlan, Sinaloa. The firm's activities are divided into four business segments: Hotel Services, Timeshare, Real Estate and Clubs. The Hotel Services division owns and manages El Cid Resorts, located in Mazatlan, Cancun and Cozumel, Mexico. The Timeshare area is responsible for the operation and leasing of timeshare properties. The Real Estate segment focuses on the development and management of hotel properties. The Clubs area operates resorts restaurants and entertainment infrastructure, including marinas, spa services, golf courses, tennis courts, swimming pools, events hosting, island tours, horseback riding, biking and scuba diving, among others. The firm owns a range of subsidiaries, such as Marina del Sabalo SA de CV, Operadora Turistica La Mazatleca SA de CV and Promotours del Noroeste SA de CV.
