H

H World Group Ltd
BMV:HTHTN

Watchlist Manager
H World Group Ltd
BMV:HTHTN
Watchlist
Price: 873.01 MXN -2.1% Market Closed
Market Cap: Mex$2.8T

EV/EBITDA

128.5
Current
16%
Cheaper
vs 3-y average of 152.5

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
128.5
=
Enterprise Value
Mex$2.7T
/
EBITDA
¥8.1B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
128.5
=
Enterprise Value
Mex$2.7T
/
EBITDA
¥8.1B

Valuation Scenarios

H World Group Ltd is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (152.5), the stock would be worth Mex$1 035.79 (19% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-88%
Maximum Upside
+19%
Average Downside
32%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 128.5 Mex$873.01
0%
3-Year Average 152.5 Mex$1 035.79
+19%
5-Year Average 152.5 Mex$1 035.79
+19%
Industry Average 15.4 Mex$104.29
-88%
Country Average 28.8 Mex$195.78
-78%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
Mex$2.7T
/
Jan 2026
¥8.1B
=
128.5
Current
Mex$2.7T
/
Dec 2026
¥9.2B
=
289.1
Forward
Mex$2.7T
/
Dec 2027
¥10.2B
=
260.6
Forward
Mex$2.7T
/
Dec 2028
¥11.2B
=
237.8
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 128.5 206.7
US
Booking Holdings Inc
NASDAQ:BKNG
140.9B USD 13.9 26.1
US
Marriott International Inc
NASDAQ:MAR
97.9B USD 23.5 37.6
US
Airbnb Inc
NASDAQ:ABNB
86.7B USD 29.1 34.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
77B USD 30.8 52.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
70.4B USD 13.2 16.5
US
Carnival Corp
NYSE:CCL
36.9B USD 8 11.9
UK
Carnival PLC
LSE:CCL
26.3B GBP 7.8 12.6
US
Viking Holdings Ltd
NYSE:VIK
36.1B USD 0 0
CN
Trip.com Group Ltd
HKEX:9961
276.3B HKD 10.1 7.2
US
Expedia Group Inc
NASDAQ:EXPE
30.7B USD 9.6 23.7

Market Distribution

Higher than 86% of companies in China
Percentile
86th
Based on 5 409 companies
86th percentile
128.5
Low
0 — 16.3
Typical Range
16.3 — 53.1
High
53.1 —
Distribution Statistics
China
Min 0
30th Percentile 16.3
Median 28.8
70th Percentile 53.1
Max 49 021

H World Group Ltd
Glance View

H World Group Ltd., formerly known as Huazhu Group, has meticulously carved a significant niche in the hospitality industry by leveraging both domestic and international markets over the years. The company was conceived in the bustling heart of China, where it initially focused on providing economical and standardized hotel services to meet the needs of an expanding middle class and traveling business professionals. Over time, H World expanded its portfolio to include a variety of brands under its umbrella, catering to diverse customer preferences ranging from budget-friendly accommodations to luxurious stays. This strategic expansion allowed H World to fortify its market position by offering an array of choices that appeal to different segments, thus enhancing customer loyalty and diversifying its revenue streams. H World's financial engine is driven by a combination of franchise operations and management agreements, allowing it to scale rapidly without demanding substantial capital outlay. By partnering with hotel owners through franchise agreements, the company capitalizes on brand recognition and operational expertise, facilitating a mutual growth model. Additionally, the integration with international giants like Deutsche Hospitality has broadened their reach and accentuated their global footprint. This blend of localized understanding and global practices not only elevates their competitive edge but also increases occupancy rates. Revenue is primarily generated from franchise fees, room rentals, and auxiliary services, capturing broad market interest across its geographic spread, and fueling consistent growth and profitability in a dynamic industry landscape.

HTHTN Intrinsic Value
74.92 MXN
Overvaluation 91%
Intrinsic Value
Price Mex$873.01
H
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett