Cielo SA
BOVESPA:CIEL3

Watchlist Manager
Cielo SA Logo
Cielo SA
BOVESPA:CIEL3
Watchlist
Price: 5.83 BRL Market Closed
Market Cap: 15.8B BRL

Relative Value

The Relative Value of one CIEL3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 5.83 BRL, Cielo SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIEL3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
57
Median 3Y
1.4
Median 5Y
1.1
Industry
2.4
Forward
1.3
vs History
20
vs Industry
48
Median 3Y
8.3
Median 5Y
8.5
Industry
22.4
Forward
7.9
vs History
38
vs Industry
63
Median 3Y
1.8
Median 5Y
1.8
Industry
16.1
vs History
33
vs Industry
49
Median 3Y
4.3
Median 5Y
4.3
Industry
20.7
vs History
0
vs Industry
67
Median 3Y
1.2
Median 5Y
1.1
Industry
3
vs History
0
vs Industry
50
Median 3Y
1.7
Median 5Y
1.5
Industry
2.4
Forward
1.6
vs History
14
vs Industry
49
Median 3Y
3.8
Median 5Y
3.6
Industry
4.8
vs History
11
vs Industry
50
Median 3Y
4.3
Median 5Y
4.4
Industry
12.2
Forward
3.9
vs History
17
vs Industry
45
Median 3Y
5.9
Median 5Y
6.9
Industry
15.9
Forward
5.4
vs History
42
vs Industry
60
Median 3Y
2.2
Median 5Y
2.2
Industry
14.7
vs History
42
vs Industry
50
Median 3Y
2.3
Median 5Y
2.3
Industry
17
vs History
0
vs Industry
74
Median 3Y
0.7
Median 5Y
0.5
Industry
2.4

Multiples Across Competitors

CIEL3 Competitors Multiples
Cielo SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Cielo SA
BOVESPA:CIEL3
15.8B BRL 1.5 8.6 5.3 7.1
US
Visa Inc
NYSE:V
625.4B USD 15.6 31.5 22.5 23.6
US
Mastercard Inc
NYSE:MA
483.9B USD 15.4 34 25 26.4
US
Automatic Data Processing Inc
NASDAQ:ADP
104.6B USD 5 25.3 17.5 19.3
US
PayPal Holdings Inc
NASDAQ:PYPL
57.3B USD 1.7 11.7 8 9.2
NL
Adyen NV
AEX:ADYEN
41.5B EUR 16.9 41.7 26.3 29.4
US
Paychex Inc
NASDAQ:PAYX
40.6B USD 7 25.2 16.5 18.5
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
US
Fidelity National Information Services Inc
NYSE:FIS
34B USD 3.2 223.6 12.1 24.7
ES
Amadeus IT Group SA
MAD:AMS
26.4B EUR 4.1 19.6 11.9 15.2
US
Broadridge Financial Solutions Inc
NYSE:BR
26.4B USD 3.7 28.5 18.3 23.2