Clear Sale SA
BOVESPA:CLSA3

Watchlist Manager
Clear Sale SA Logo
Clear Sale SA
BOVESPA:CLSA3
Watchlist
Price: 10.51 BRL 0.38%
Market Cap: 2B BRL

Relative Value

There is not enough data to reliably calculate the relative value of CLSA3.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLSA3 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
30
Median 3Y
2.9
Median 5Y
2.9
Industry
2.4
Forward
3.4
vs History
vs Industry
Median 3Y
-73
Median 5Y
-57.2
Industry
22.5
Forward
37.8
vs History
9
vs Industry
18
Median 3Y
29.5
Median 5Y
20.9
Industry
16.2
vs History
vs Industry
12
Median 3Y
-20.3
Median 5Y
-20.3
Industry
20.8
vs History
7
vs Industry
42
Median 3Y
2
Median 5Y
2
Industry
3
vs History
7
vs Industry
34
Median 3Y
2.2
Median 5Y
2.2
Industry
2.4
Forward
2.8
vs History
7
vs Industry
24
Median 3Y
6.4
Median 5Y
5.9
Industry
4.9
vs History
vs Industry
Median 3Y
-38.5
Median 5Y
-30.4
Industry
12.3
Forward
112.3
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-12.8
Industry
15.8
Forward
-47.6
vs History
9
vs Industry
21
Median 3Y
21.5
Median 5Y
12.4
Industry
14.8
vs History
vs Industry
Median 3Y
-28.8
Median 5Y
-18.2
Industry
17.4
vs History
14
vs Industry
30
Median 3Y
2.2
Median 5Y
2.2
Industry
2.4

Multiples Across Competitors

CLSA3 Competitors Multiples
Clear Sale SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Clear Sale SA
BOVESPA:CLSA3
2B BRL 4.1 -80.4 -69 -23.2
US
Microsoft Corp
NASDAQ:MSFT
3.5T USD 12 33.7 20 25.9
US
Oracle Corp
NYSE:ORCL
513.6B USD 8.4 33.3 22.5 30.8
US
ServiceNow Inc
NYSE:NOW
166.4B USD 13.1 96.1 66.7 92.6
US
Palo Alto Networks Inc
NASDAQ:PANW
128B USD 13.4 114.6 76.7 97.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
119.9B USD 26.3 -381.8 -2 087.2 -365.7
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.8 22 37.2
US
Fortinet Inc
NASDAQ:FTNT
59.7B USD 9.1 31.9 26.3 28.2
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
36.9B USD 13 -899.8 13 338.3 -263.2
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.8B USD 17.5 -100.5 -2 078.5 -163.4
P/E Multiple
Earnings Growth PEG
BR
Clear Sale SA
BOVESPA:CLSA3
Average P/E: 157.4
Negative Multiple: -80.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
33.7
18%
1.9
US
Oracle Corp
NYSE:ORCL
33.3
37%
0.9
US
ServiceNow Inc
NYSE:NOW
96.1
53%
1.8
US
Palo Alto Networks Inc
NASDAQ:PANW
114.6
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -381.8 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.8
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
31.9
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -899.8 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -100.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Clear Sale SA
BOVESPA:CLSA3
Average EV/EBITDA: 1 730.2
Negative Multiple: -69
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20
20%
1
US
Oracle Corp
NYSE:ORCL
22.5
41%
0.5
US
ServiceNow Inc
NYSE:NOW
66.7
53%
1.3
US
Palo Alto Networks Inc
NASDAQ:PANW
76.7
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 087.2
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.3
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
13 338.3
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 078.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Clear Sale SA
BOVESPA:CLSA3
Average EV/EBIT: 98.5
Negative Multiple: -23.2
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
25.9
17%
1.5
US
Oracle Corp
NYSE:ORCL
30.8
37%
0.8
US
ServiceNow Inc
NYSE:NOW
92.6
65%
1.4
US
Palo Alto Networks Inc
NASDAQ:PANW
97.9
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -365.7 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.2
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -263.2 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -163.4 N/A N/A