CVC Brasil Operadora e Agencia de Viagens SA
BOVESPA:CVCB3

Watchlist Manager
CVC Brasil Operadora e Agencia de Viagens SA Logo
CVC Brasil Operadora e Agencia de Viagens SA
BOVESPA:CVCB3
Watchlist
Price: 2.31 BRL -8.33% Market Closed
Market Cap: 1.2B BRL

Relative Value

The Relative Value of one CVCB3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 2.31 BRL, CVC Brasil Operadora e Agencia de Viagens SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CVCB3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
66
Median 3Y
0.9
Median 5Y
1.3
Industry
1.4
Forward
0.8
vs History
vs Industry
Median 3Y
-4
Median 5Y
-3.9
Industry
19.2
Forward
20.4
vs History
31
vs Industry
52
Median 3Y
-2.8
Median 5Y
1.9
Industry
9.8
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2
Industry
18.7
vs History
63
vs Industry
43
Median 3Y
2.6
Median 5Y
3
Industry
2.1
vs History
65
vs Industry
68
Median 3Y
0.9
Median 5Y
1.3
Industry
1.9
Forward
0.9
vs History
52
vs Industry
79
Median 3Y
0
Median 5Y
1.1
Industry
3.8
vs History
36
vs Industry
64
Median 3Y
4.9
Median 5Y
3.1
Industry
10.7
Forward
3.1
vs History
6
vs Industry
30
Median 3Y
-10.2
Median 5Y
-7.3
Industry
16.7
Forward
5.7
vs History
30
vs Industry
54
Median 3Y
-2.9
Median 5Y
1
Industry
12.1
vs History
20
vs Industry
41
Median 3Y
-2.6
Median 5Y
-2.5
Industry
17.3
vs History
57
vs Industry
77
Median 3Y
0.5
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

CVCB3 Competitors Multiples
CVC Brasil Operadora e Agencia de Viagens SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
CVC Brasil Operadora e Agencia de Viagens SA
BOVESPA:CVCB3
1.2B BRL 0.8 -15.9 4.2 13.4
US
Booking Holdings Inc
NASDAQ:BKNG
173.3B USD 7.2 31.9 20.4 21.9
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.5 310.9 154.5 192.7
US
Airbnb Inc
NASDAQ:ABNB
85.1B USD 7.6 33.5 28.7 29.6
US
Marriott International Inc
NASDAQ:MAR
70.1B USD 2.8 28.3 18.7 21.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
70.1B USD 4.2 21.6 14.7 20.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
58.2B USD 5.2 37.1 27 28.7
CN
Trip.com Group Ltd
HKEX:9961
310B HKD 5.1 16.7 19.9 21
US
Carnival Corp
NYSE:CCL
29.4B USD 1.2 14.3 8.4 14.1
UK
Carnival PLC
LSE:CCL
19.7B GBP 1.1 13 387 648.7
US
Expedia Group Inc
NASDAQ:EXPE
21.2B USD 1.5 18.2 7.8 11.7