CVC Brasil Operadora e Agencia de Viagens SA
BOVESPA:CVCB3

Watchlist Manager
CVC Brasil Operadora e Agencia de Viagens SA Logo
CVC Brasil Operadora e Agencia de Viagens SA
BOVESPA:CVCB3
Watchlist
Price: 2.28 BRL -4.2% Market Closed
Market Cap: R$1.2B

Relative Value

The Relative Value of one CVCB3 stock under the Base Case scenario is 3.6 BRL. Compared to the current market price of 2.28 BRL, CVC Brasil Operadora e Agencia de Viagens SA is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CVCB3 Relative Value
Base Case
3.6 BRL
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CVCB3 Competitors Multiples
CVC Brasil Operadora e Agencia de Viagens SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
CVC Brasil Operadora e Agencia de Viagens SA
BOVESPA:CVCB3
1.2B BRL 0.8 -12 4 10.7
US
Booking Holdings Inc
NASDAQ:BKNG
164.7B USD 6.3 32.7 16.7 17.9
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.3 271.2 59.9 73
US
Marriott International Inc
NASDAQ:MAR
86.1B USD 3.3 33 20.6 24.1
US
Airbnb Inc
NASDAQ:ABNB
81.5B USD 6.8 31 25.8 25.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
77.9B USD 4.5 19.1 15 20.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
69.5B USD 5.9 41.7 29.1 31
CN
Trip.com Group Ltd
HKEX:9961
320.5B HKD 4.8 9.3 11.8 12.7
US
Carnival Corp
NYSE:CCL
37.5B USD 1.4 13.6 8.3 13.3
UK
Carnival PLC
LSE:CCL
27.3B GBP 1.4 13.6 11 17.7
US
Expedia Group Inc
NASDAQ:EXPE
33.4B USD 2.3 24 11.1 16.1