CVC Brasil Operadora e Agencia de Viagens SA
BOVESPA:CVCB3

Watchlist Manager
CVC Brasil Operadora e Agencia de Viagens SA Logo
CVC Brasil Operadora e Agencia de Viagens SA
BOVESPA:CVCB3
Watchlist
Price: 2.37 BRL Market Closed
Market Cap: 1.2B BRL
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CVCB3 stock under the Base Case scenario is 4.9 BRL. Compared to the current market price of 2.37 BRL, CVC Brasil Operadora e Agencia de Viagens SA is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CVCB3 Relative Value
Base Case
4.9 BRL
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
73
vs Industry
66
Median 3Y
0.9
Median 5Y
1.3
Industry
1.4
Forward
0.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-4
Median 5Y
-3.6
Industry
19.3
Forward
20.9
More Details
3.5
P/OCF
P/OCF
Price to OCF
3.5
vs History
30
vs Industry
52
Median 3Y
-2.8
Median 5Y
1.9
Industry
9.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-2
Median 5Y
-1.9
Industry
18.2
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
61
vs Industry
43
Median 3Y
2.7
Median 5Y
3
Industry
2.1
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
63
vs Industry
68
Median 3Y
0.9
Median 5Y
1.3
Industry
1.9
Forward
0.9
More Details
1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1
vs History
52
vs Industry
79
Median 3Y
0
Median 5Y
1.3
Industry
3.8
More Details
4.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.3
vs History
34
vs Industry
64
Median 3Y
4.9
Median 5Y
2.5
Industry
10.8
Forward
3.2
More Details
13.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.7
vs History
4
vs Industry
30
Median 3Y
-10.3
Median 5Y
-7.3
Industry
16.8
Forward
5.9
More Details
4
EV/OCF
EV/OCF
Enterprise Value to OCF
4
vs History
28
vs Industry
54
Median 3Y
-2.9
Median 5Y
1
Industry
12.2
More Details
5.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.5
vs History
17
vs Industry
41
Median 3Y
-2.8
Median 5Y
-2.5
Industry
17.7
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
55
vs Industry
77
Median 3Y
0.5
Median 5Y
0.6
Industry
1.3
More Details

Multiples Across Competitors

CVCB3 Competitors Multiples
CVC Brasil Operadora e Agencia de Viagens SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
CVC Brasil Operadora e Agencia de Viagens SA
BOVESPA:CVCB3
1.2B BRL 0.9 -16.3 4.3 13.7
US
Booking Holdings Inc
NASDAQ:BKNG
180.5B USD 7.5 33.2 21.2 22.8
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.8 327.6 152.3 191.3
US
Airbnb Inc
NASDAQ:ABNB
81B USD 7.2 31.9 27.1 27.9
US
Marriott International Inc
NASDAQ:MAR
72.6B USD 2.9 29.3 19.3 22
US
Royal Caribbean Cruises Ltd
NYSE:RCL
69.8B USD 4.2 21.5 14.7 20.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
59.3B USD 5.3 37.8 27.4 29.1
CN
Trip.com Group Ltd
HKEX:9961
322.7B HKD 5.6 17.4 16.9 17.9
US
Carnival Corp
NYSE:CCL
30.4B USD 1.2 14.8 8.6 14.3
UK
Carnival PLC
LSE:CCL
20.2B GBP 1.1 13.2 387 648.8
US
Expedia Group Inc
NASDAQ:EXPE
21.3B USD 1.5 18.3 7.8 11.8

See Also

Summary
CVCB3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
CVCB3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CVCB3 stock valuation using valuation multiples.
Wall Street Estimates
CVCB3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CVCB3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.