E

Elango Industries Ltd
BSE:513452

Watchlist Manager
Elango Industries Ltd
BSE:513452
Watchlist
Price: 13.39 INR -4.22% Market Closed
Market Cap: 51.1m INR

Relative Value

513452 price has not been updated for more than 4 years. This may indicate that the stock has been delisted.
513452 doesn't have a meaningful market cap.

The Relative Value of one ELANGO stock under the Base Case scenario is hidden INR. Compared to the current market price of 13.39 INR, Elango Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELANGO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
14
Median 3Y
4.5
Median 5Y
4.1
Industry
1.7
vs History
vs Industry
Median 3Y
-19.5
Median 5Y
-9.6
Industry
15.2
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-1.3
Industry
7.4
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-1.1
Industry
14.6
vs History
11
vs Industry
61
Median 3Y
1
Median 5Y
0.3
Industry
1.4
vs History
26
vs Industry
24
Median 3Y
3.3
Median 5Y
1.6
Industry
2.9
vs History
11
vs Industry
3
Median 3Y
122.8
Median 5Y
-3.8
Industry
7.9
vs History
vs Industry
Median 3Y
-22
Median 5Y
-12.5
Industry
10.7
vs History
vs Industry
Median 3Y
-20.1
Median 5Y
-12.5
Industry
15.3
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-1.9
Industry
11.3
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-2
Industry
17
vs History
11
vs Industry
61
Median 3Y
0.9
Median 5Y
0.2
Industry
0.9

Multiples Across Competitors

ELANGO Competitors Multiples
Elango Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Elango Industries Ltd
BSE:513452
51.1m INR 4.5 -30.1 -33.4 -30.3
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
54.6B USD 3.2 57.5 14.2 34.1
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.4T INR 1.8 14.3 9.5 14.5
IN
Adani Power Ltd
NSE:ADANIPOWER
2.8T INR 5.1 23.4 14.9 19
CN
CGN Power Co Ltd
SZSE:003816
190.4B CNY 2.3 20.2 16.4 16.4
CN
China National Nuclear Power Co Ltd
SSE:601985
179.1B CNY 2.2 20.8 20.6 20.6
TH
Gulf Energy Development PCL
SET:GULF
620B THB 5.1 29 34.7 42.6
US
Talen Energy Corp
NASDAQ:TLN
18.1B USD 7.9 79.9 33 83.9
CN
SDIC Power Holdings Co Ltd
SSE:600886
105.3B CNY 1.9 16.1 14.2 14.2
P/E Multiple
Earnings Growth PEG
IN
E
Elango Industries Ltd
BSE:513452
Average P/E: 40.5
Negative Multiple: -30.1
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -29.7 N/A N/A
US
Vistra Corp
NYSE:VST
57.5
13%
4.4
SA
ACWA Power Co
SAU:2082
103.5
22%
4.7
IN
NTPC Ltd
NSE:NTPC
14.3
6%
2.4
IN
Adani Power Ltd
NSE:ADANIPOWER
23.4
8%
2.9
CN
CGN Power Co Ltd
SZSE:003816
20.2
2%
10.1
CN
China National Nuclear Power Co Ltd
SSE:601985
20.8
7%
3
TH
G
Gulf Energy Development PCL
SET:GULF
29
16%
1.8
US
Talen Energy Corp
NASDAQ:TLN
79.9
7%
11.4
CN
SDIC Power Holdings Co Ltd
SSE:600886
16.1
8%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
E
Elango Industries Ltd
BSE:513452
Average EV/EBITDA: 25.7
Negative Multiple: -33.4
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.2
5%
2.8
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.5
9%
1.1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.9
13%
1.1
CN
CGN Power Co Ltd
SZSE:003816
16.4
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
34.7
12%
2.9
US
Talen Energy Corp
NASDAQ:TLN
33
55%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.2
26%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
E
Elango Industries Ltd
BSE:513452
Average EV/EBIT: 37.8
Negative Multiple: -30.3
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
34.1
10%
3.4
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
14.5
11%
1.3
IN
Adani Power Ltd
NSE:ADANIPOWER
19
12%
1.6
CN
CGN Power Co Ltd
SZSE:003816
16.4
1%
16.4
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
7%
2.9
TH
G
Gulf Energy Development PCL
SET:GULF
42.6
15%
2.8
US
Talen Energy Corp
NASDAQ:TLN
83.9
108%
0.8
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.2
3%
4.7