VL E-Governance & IT Solutions Ltd
BSE:543958

Watchlist Manager
VL E-Governance & IT Solutions Ltd Logo
VL E-Governance & IT Solutions Ltd
BSE:543958
Watchlist
Price: 18.64 INR -1.95% Market Closed
Market Cap: 2B INR

Relative Value

The Relative Value of one VLEGOV stock under the Base Case scenario is 3.22 INR. Compared to the current market price of 18.64 INR, VL E-Governance & IT Solutions Ltd is Overvalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VLEGOV Relative Value
Base Case
3.22 INR
Overvaluation 83%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.9
vs History
27
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
2.5
vs History
17
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
13
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.8
vs History
27
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7

Multiples Across Competitors

VLEGOV Competitors Multiples
VL E-Governance & IT Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
VL E-Governance & IT Solutions Ltd
BSE:543958
2.6B INR 8.1 -0.1 -0.1 -0.1
US
Visa Inc
NYSE:V
680.6B USD 17 34.3 24.5 25.7
US
Mastercard Inc
NYSE:MA
524.4B USD 16.7 37 27 28.6
US
Automatic Data Processing Inc
NASDAQ:ADP
105.8B USD 5.1 25.8 17.6 19.6
US
PayPal Holdings Inc
NASDAQ:PYPL
54.8B USD 1.7 11.1 7.6 8.8
NL
Adyen NV
AEX:ADYEN
46.2B EUR 18.9 46.6 30.5 34
US
Paychex Inc
NASDAQ:PAYX
39.7B USD 6.7 25.2 15.6 17.8
US
Fidelity National Information Services Inc
NYSE:FIS
34.9B USD 3.4 231.4 12.3 25.2
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
ES
Amadeus IT Group SA
MAD:AMS
28B EUR 4.4 20.8 12.5 16
US
Affirm Holdings Inc
NASDAQ:AFRM
26.6B USD 7.7 114.6 42 60.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
VL E-Governance & IT Solutions Ltd
BSE:543958
Average EV/EBITDA: 19.6
Negative Multiple: -0.1
N/A N/A
US
Visa Inc
NYSE:V
24.5
12%
2
US
Mastercard Inc
NYSE:MA
27
15%
1.8
US
Automatic Data Processing Inc
NASDAQ:ADP
17.6
7%
2.5
US
PayPal Holdings Inc
NASDAQ:PYPL
7.6
6%
1.3
NL
Adyen NV
AEX:ADYEN
30.5
28%
1.1
US
Paychex Inc
NASDAQ:PAYX
15.6
12%
1.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.3
12%
1
US
Fiserv Inc
NYSE:FI
6.6
11%
0.6
ES
Amadeus IT Group SA
MAD:AMS
12.5
8%
1.6
US
Affirm Holdings Inc
NASDAQ:AFRM
42
49%
0.9