Adyen NV banner

Adyen NV
F:1N8

Watchlist Manager
Adyen NV Logo
Adyen NV
F:1N8
Watchlist
Price: 954.7 EUR -0.19% Market Closed
Market Cap: €29.6B

EV/FCFF

21.8
Current
18%
More Expensive
vs 3-y average of 18.6

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
21.8
=
Enterprise Value
€16.2B
/
Free Cash Flow to Firm
€904.6m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
21.8
=
Enterprise Value
€16.2B
/
Free Cash Flow to Firm
€904.6m

Valuation Scenarios

Adyen NV is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (18.6), the stock would be worth €812.04 (15% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-15%
Maximum Upside
No Upside Scenarios
Average Downside
9%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 21.8 €954.7
0%
3-Year Average 18.6 €812.04
-15%
5-Year Average 21.2 €929.14
-3%
Industry Average 20.8 €909.67
-5%
Country Average 19.3 €842.7
-12%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
NL
Adyen NV
F:1N8
30.2B EUR 21.8 28.4
US
Visa Inc
NYSE:V
638.9B USD 27.9 31
US
Mastercard Inc
NYSE:MA
469.6B USD 29 31.4
US
Automatic Data Processing Inc
NASDAQ:ADP
86.7B USD 21 20.5
US
PayPal Holdings Inc
NASDAQ:PYPL
46.9B USD 8.4 9
US
Fiserv Inc
NASDAQ:FISV
33.1B USD 13.9 9.5
US
Paychex Inc
NASDAQ:PAYX
33.7B USD 17.7 20.6
ES
Amadeus IT Group SA
MAD:AMS
21.2B EUR 16.3 15.7
US
Fidelity National Information Services Inc
NYSE:FIS
23.8B USD 18.9 62.2
US
Fleetcor Technologies Inc
NYSE:CPAY
21B USD 20.4 19.8
US
Affirm Holdings Inc
NASDAQ:AFRM
21.1B USD 45.9 74.2

Market Distribution

In line with most companies in Netherlands
Percentile
50th
Based on 451 companies
50th percentile
19.2
Low
0.3 — 13.8
Typical Range
13.8 — 27.5
High
27.5 —
Distribution Statistics
Netherlands
Min 0.3
30th Percentile 13.8
Median 19.3
70th Percentile 27.5
Max 353.7

Adyen NV
Glance View

Adyen NV, a powerhouse in the realm of payment technology, has carved a unique niche for itself by offering an end-to-end payment solution that caters to high-profile clientele like Uber, Spotify, and eBay. Founded in 2006 in Amsterdam, Adyen set out with a bold mission: to facilitate seamless, cross-border commerce through a single platform. Unlike many traditional competitors, which rely on a patchwork of systems, Adyen’s platform is built from the ground up, providing businesses with the ability to process payments across multiple channels—be it in-store, mobile, or online—without the friction of third-party involvement. This approach not only simplifies transaction processes but also allows Adyen to provide valuable data insights and enhance its user experience. Adyen's revenue model hinges on transaction processing fees, which are derived from the myriad payments it facilitates daily for its clients. In simple terms, whenever a customer makes a purchase through a retailer using Adyen's system, Adyen takes a small percentage of the transaction as its fee. By maintaining direct relationships with card networks and financial institutions, it offers competitive pricing and quicker settlements, enhancing its appeal to merchants seeking efficiency and cost-effectiveness. Beyond transaction fees, Adyen leverages subscription services and additional merchant services, allowing businesses to manage risk, optimize operations, and expand international operations, further reinforcing its status as an all-encompassing solution for global payment needs.

1N8 Intrinsic Value
1 112.57 EUR
Undervaluation 14%
Intrinsic Value
Price €954.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett