EV/GP

8.5
Current
6%
More Expensive
vs 3-y average of 8

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
8.5
=
Enterprise Value
€1.1B
/
Gross Profit
$146.2m

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
8.5
=
Enterprise Value
€1.1B
/
Gross Profit
$146.2m

Valuation Scenarios

Model N Inc is trading above its 3-year average

If EV/GP returns to its 3-Year Average (8), the stock would be worth €26.41 (6% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-27%
Maximum Upside
No Upside Scenarios
Average Downside
14%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 8.5 €28
0%
3-Year Average 8 €26.41
-6%
5-Year Average 8.5 €27.79
-1%
Industry Average 6.2 €20.32
-27%
Country Average 6.5 €21.39
-24%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
US
Model N Inc
F:2MD
1.1B EUR 8.5 4 905.7
US
Ezenia! Inc
OTC:EZEN
567B USD 375 496.1 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
336.5B USD 86.2 199.7
DE
SAP SE
XETRA:SAP
173.8B EUR 6.1 23.8
US
Salesforce Inc
NYSE:CRM
169.9B USD 5.2 22.6
US
Applovin Corp
NASDAQ:APP
151.9B USD 30.6 43.8
US
Intuit Inc
NASDAQ:INTU
111.1B USD 6.9 25.1
US
Adobe Inc
NASDAQ:ADBE
98.7B USD 4.4 13.6
US
Synopsys Inc
NASDAQ:SNPS
92.6B USD 16.4 82.2
US
NCR Corp
LSE:0K45
92B USD 146.5 2 191
US
Cadence Design Systems Inc
NASDAQ:CDNS
88.4B USD 19 78.1
P/E Multiple
Earnings Growth PEG
US
Model N Inc
F:2MD
Average P/E: 758.6
4 905.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
199.7
58%
3.4
DE
SAP SE
XETRA:SAP
23.8
17%
1.4
US
Salesforce Inc
NYSE:CRM
22.6
31%
0.7
US
Applovin Corp
NASDAQ:APP
43.8
38%
1.2
US
Intuit Inc
NASDAQ:INTU
25.1
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.6
20%
0.7
US
Synopsys Inc
NASDAQ:SNPS
82.2
44%
1.9
US
N
NCR Corp
LSE:0K45
2 191
52%
42.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.1
39%
2

Market Distribution

In line with most companies in the United States of America
Percentile
61st
Based on 9 428 companies
61st percentile
8.5
Low
0 — 4.2
Typical Range
4.2 — 10.6
High
10.6 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 4.2
Median 6.5
70th Percentile 10.6
Max 1 764 211.7

Model N Inc
Glance View

Market Cap
1.1B EUR
Industry
Technology

Model N Inc., a pioneering entity nestled in the bustling heart of Silicon Valley, thrives by weaving intricate software solutions that empower businesses in the life sciences and technology sectors. The company specializes in offering cloud-based revenue management tools that streamline and optimize the tangled web of complexities surrounding pricing, contract negotiation, and regulatory compliance. By leveraging their platform, organizations unlock the ability to manage the full spectrum of revenue life cycles with precision, ensuring that every dollar possible is captured while staying squarely within the boundaries of legal compliance. Model N’s technological prowess allows it to cater to industry giants by addressing their specific needs through tailored solutions. The lifeblood of Model N's financial success is derived from its subscription-based revenue model. This approach ensures a steady stream of income as clients continue to rely on their services for efficient operations. The recurring nature of this income model not only boosts predictability in financials but also fosters long-term relationships with its clientele. Model N augments this primary revenue channel by providing ancillary professional services and customer support, helping businesses to integrate, adapt, and maximize their use of the platform. As subscription renewals and upsell opportunities present themselves, Model N continues to scale its financial ascent, anchored in its core mission to enhance the strategic capabilities of those steering through the expansive oceans of revenue management.

2MD Intrinsic Value
Not Available
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett