Model N Inc
F:2MD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/GP
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Valuation Scenarios
If EV/GP returns to its 3-Year Average (8), the stock would be worth €26.41 (6% downside from current price).
| Scenario | EV/GP Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.5 | €28 |
0%
|
| 3-Year Average | 8 | €26.41 |
-6%
|
| 5-Year Average | 8.5 | €27.79 |
-1%
|
| Industry Average | 6.2 | €20.32 |
-27%
|
| Country Average | 6.5 | €21.39 |
-24%
|
Forward EV/GP
Today’s price vs future gross profit
Peer Comparison
| Market Cap | EV/GP | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Model N Inc
F:2MD
|
1.1B EUR | 8.5 | 4 905.7 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | 375 496.1 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
336.5B USD | 86.2 | 199.7 | |
| DE |
|
SAP SE
XETRA:SAP
|
173.8B EUR | 6.1 | 23.8 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
169.9B USD | 5.2 | 22.6 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
151.9B USD | 30.6 | 43.8 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
111.1B USD | 6.9 | 25.1 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
98.7B USD | 4.4 | 13.6 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
92.6B USD | 16.4 | 82.2 | |
| US |
N
|
NCR Corp
LSE:0K45
|
92B USD | 146.5 | 2 191 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
88.4B USD | 19 | 78.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.2 |
| Median | 6.5 |
| 70th Percentile | 10.6 |
| Max | 1 764 211.7 |
Other Multiples
Model N Inc
Glance View
Model N Inc., a pioneering entity nestled in the bustling heart of Silicon Valley, thrives by weaving intricate software solutions that empower businesses in the life sciences and technology sectors. The company specializes in offering cloud-based revenue management tools that streamline and optimize the tangled web of complexities surrounding pricing, contract negotiation, and regulatory compliance. By leveraging their platform, organizations unlock the ability to manage the full spectrum of revenue life cycles with precision, ensuring that every dollar possible is captured while staying squarely within the boundaries of legal compliance. Model N’s technological prowess allows it to cater to industry giants by addressing their specific needs through tailored solutions. The lifeblood of Model N's financial success is derived from its subscription-based revenue model. This approach ensures a steady stream of income as clients continue to rely on their services for efficient operations. The recurring nature of this income model not only boosts predictability in financials but also fosters long-term relationships with its clientele. Model N augments this primary revenue channel by providing ancillary professional services and customer support, helping businesses to integrate, adapt, and maximize their use of the platform. As subscription renewals and upsell opportunities present themselves, Model N continues to scale its financial ascent, anchored in its core mission to enhance the strategic capabilities of those steering through the expansive oceans of revenue management.