e

eMagin Corp
F:EMGA

Watchlist Manager
eMagin Corp
F:EMGA
Watchlist
Price: 1.94 EUR
Market Cap: 161.1m EUR

Relative Value

There is not enough data to reliably calculate the relative value of EMGA.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMGA Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
6.3
Median 5Y
6.1
Industry
3.3
vs History
vs Industry
Median 3Y
-13.4
Median 5Y
-13.2
Industry
29.8
vs History
vs Industry
Median 3Y
-25
Median 5Y
-24.9
Industry
18.8
vs History
vs Industry
Median 3Y
-25.1
Median 5Y
-24.6
Industry
25.3
vs History
vs Industry
Median 3Y
14.9
Median 5Y
14.2
Industry
2.5
vs History
vs Industry
Median 3Y
6.9
Median 5Y
6.5
Industry
3.6
vs History
vs Industry
Median 3Y
26.2
Median 5Y
25.9
Industry
12
vs History
vs Industry
Median 3Y
-17.6
Median 5Y
-17.6
Industry
18.6
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-14.2
Industry
25.4
vs History
vs Industry
Median 3Y
-27.2
Median 5Y
-27.1
Industry
19
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-8.4
Industry
24.7
vs History
vs Industry
Median 3Y
2.8
Median 5Y
2.8
Industry
2.1

Multiples Across Competitors

EMGA Competitors Multiples
eMagin Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
eMagin Corp
F:EMGA
161.4m EUR 6.9 -14.3 -18.7 -15
US
NVIDIA Corp
NASDAQ:NVDA
4.6T USD 24.5 46.2 40 41
US
Broadcom Inc
NASDAQ:AVGO
1.7T USD 26 71.8 48.9 65.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
38.8T TWD 10.7 24.4 14.8 20.5
US
Advanced Micro Devices Inc
NASDAQ:AMD
349B USD 10.9 105.6 59.1 122.3
US
Micron Technology Inc
NASDAQ:MU
322.8B USD 7.6 27.1 14.5 23.6
KR
SK Hynix Inc
KRX:000660
406T KRW 4.8 11.4 8 11
US
Qualcomm Inc
NASDAQ:QCOM
187.7B USD 4.2 33.9 13.7 15.5
US
Intel Corp
NASDAQ:INTC
172.3B USD 3.2 870.4 16.5 -1 783.3
US
Texas Instruments Inc
NASDAQ:TXN
161B USD 9.3 32.1 21.5 28.2
US
Analog Devices Inc
NASDAQ:ADI
135.9B USD 12.3 59.9 28.2 46.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
e
eMagin Corp
F:EMGA
Average EV/EBITDA: 26.5
Negative Multiple: -18.7
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
48.9
40%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
14.8
25%
0.6
US
Advanced Micro Devices Inc
NASDAQ:AMD
59.1
50%
1.2
US
Micron Technology Inc
NASDAQ:MU
14.5
29%
0.5
KR
SK Hynix Inc
KRX:000660
8
41%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
13.7
8%
1.7
US
Intel Corp
NASDAQ:INTC
16.5
47%
0.4
US
Texas Instruments Inc
NASDAQ:TXN
21.5
16%
1.3
US
Analog Devices Inc
NASDAQ:ADI
28.2
19%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
e
eMagin Corp
F:EMGA
Average EV/EBIT: 41.6
Negative Multiple: -15
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
41
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
65.2
51%
1.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
20.5
28%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
122.3
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
23.6
42%
0.6
KR
SK Hynix Inc
KRX:000660
11
50%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
15.5
8%
1.9
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 783.3 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
28.2
16%
1.8
US
Analog Devices Inc
NASDAQ:ADI
46.9
34%
1.4