eMagin Corp
F:EMGA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (46), the stock would be worth €-3.26 (268% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -27.4 | €1.94 |
0%
|
| Industry Average | 46 | €-3.26 |
-268%
|
| Country Average | 21.9 | €-1.55 |
-180%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
e
|
eMagin Corp
F:EMGA
|
161.4m EUR | -27.4 | -14.3 | |
| US |
|
NVIDIA Corp
NASDAQ:NVDA
|
4.9T USD | 60.7 | 40.2 | |
| US |
|
Broadcom Inc
NASDAQ:AVGO
|
2T USD | 78.3 | 79.9 | |
| TW |
|
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
|
55.4T TWD | 53.2 | 29.3 | |
| US |
|
Micron Technology Inc
NASDAQ:MU
|
583.4B USD | 113.1 | 25.4 | |
| US |
|
Advanced Micro Devices Inc
NASDAQ:AMD
|
577.8B USD | 103.3 | 135.6 | |
| KR |
|
SK Hynix Inc
KRX:000660
|
701.7T KRW | 28.6 | 16.1 | |
| US |
|
Intel Corp
NASDAQ:INTC
|
474.6B USD | -59.8 | -157.7 | |
| US |
|
Texas Instruments Inc
NASDAQ:TXN
|
254.9B USD | 51.8 | 47.8 | |
| UK |
|
Arm Holdings PLC
NASDAQ:ARM
|
224.3B USD | 233.9 | 280 | |
| US |
|
Analog Devices Inc
NASDAQ:ADI
|
194.2B USD | 34.4 | 71.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
eMagin Corp
Glance View
eMagin Corp. engages in the design, development, manufacture, and marketing of organic light emitting diode (OLED) miniature displays and related products. The company is headquartered in Hopewell Junction, New York and currently employs 103 full-time employees. The firm's virtual imaging products integrate OLED technology with silicon chips to produce microdisplays, which when viewed through a magnifier, create virtual images that appear comparable in size to that of a computer monitor or a large-screen television. The Company’s products include 2K display, WUXGA, SXGA120, SXGA096, DSVGA, SVGA+ and VGA. The firm provide design reference kits, which include a microdisplay and associated electronics, to help original equipment manufacturer (OEM) evaluate microdisplay products and to assist to build and test new products incorporating its microdisplays. The firm also provides license-free source code for these kits (Firmware and FPGA Verilog) to enable customer to accelerate their time to market.
