Shoprite Holdings Ltd banner
S

Shoprite Holdings Ltd
F:HY7

Watchlist Manager
Shoprite Holdings Ltd
F:HY7
Watchlist
Price: 14 EUR -2.1% Market Closed
Market Cap: €7.6B

P/FCFE

35.5
Current
186%
Cheaper
vs 3-y average of -41

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
35.5
=
Market Cap
€148.9B
/
Free Cash Flow to Equity
4.3B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
35.5
=
Market Cap
€148.9B
/
Free Cash Flow to Equity
4.3B

Valuation Scenarios

Shoprite Holdings Ltd is trading above its country average

If P/FCFE returns to its Country Average (21.1), the stock would be worth €8.34 (40% downside from current price).

Statistics
Positive Scenarios
0/1
Maximum Downside
-40%
Maximum Upside
No Upside Scenarios
Average Downside
40%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 35.5 €14
0%
Country Average 21.1 €8.34
-40%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
ZA
Shoprite Holdings Ltd
F:HY7
151.8B EUR 35.5 20
CA
Alimentation Couche-Tard Inc
TSX:ATD
73.8B CAD 17.4 19.4
CA
Loblaw Companies Ltd
TSX:L
73.4B CAD 28.4 27.4
UK
Tesco PLC
LSE:TSCO
32.4B GBP 28.8 18.1
US
Kroger Co
NYSE:KR
43.5B USD 18 43.1
NL
Koninklijke Ahold Delhaize NV
AEX:AD
35.5B EUR 40.5 15.7
IN
Avenue Supermarts Ltd
NSE:DMART
3T INR -390.3 103.7
JP
Seven & i Holdings Co Ltd
TSE:3382
5T JPY -33.2 17.1
US
Caseys General Stores Inc
NASDAQ:CASY
30.9B USD 97.1 47.6
AU
Woolworths Group Ltd
ASX:WOW
41.7B AUD 27.5 69.2
CA
George Weston Ltd
TSX:WN
37.2B CAD 13.9 36.1

Market Distribution

Lower than 100% of companies in South Africa
Percentile
0th
Based on 10 companies
0th percentile
0
Low
11.2 — 21.1
Typical Range
21.1 — 22.7
High
22.7 —
Distribution Statistics
South Africa
Min 11.2
30th Percentile 21.1
Median 21.1
70th Percentile 22.7
Max 26.3

Shoprite Holdings Ltd
Glance View

In the bustling corridors of African retail, Shoprite Holdings Ltd. stands as a formidable titan. Emerging from its roots in 1979, when founder Pep Stores acquired a small chain of supermarkets, Shoprite has grown into the largest food retailer on the continent. The company's operations are centered around a simple yet efficacious formula: providing a wide range of affordable products to the burgeoning middle class and diverse demographic across Africa. Through its expansive network of supermarkets, including well-known banners like Shoprite, Checkers, and Usave, it caters to various market segments by adjusting its offerings to local tastes and income levels. This adaptability allows Shoprite to maintain its competitive edge in a marketplace marked by both cultural variety and rapid growth. The engine driving Shoprite's financial model is its ability to leverage economies of scale while optimizing its supply chain. With operations spanning numerous countries, the company capitalizes on a centralized procurement system that helps minimize costs and maximize efficiency. By investing in infrastructure such as distribution centers and logistical networks, Shoprite ensures seamless product availability to its stores. This operational prowess is further complemented by keen market insights and being first to market in many African regions. Revenue streams are bolstered through diversified offerings beyond groceries — including household goods and financial services — thereby crafting a sturdy business architecture that underpins its profitability and resilience in the competitive retail landscape.

HY7 Intrinsic Value
Not Available
S
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett