E

Edenred SE
F:QSV

Watchlist Manager
Edenred SE
F:QSV
Watchlist
Price: 20.29 EUR 1.48% Market Closed
Market Cap: €5B

EV/EBITDA

3.4
Current
49%
Cheaper
vs 3-y average of 6.7

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
3.4
=
Enterprise Value
€4.2B
/
EBITDA
€1.4B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
3.4
=
Enterprise Value
€4.2B
/
EBITDA
€1.4B

Valuation Scenarios

Edenred SE is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (6.7), the stock would be worth €40.08 (98% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+337%
Average Upside
173%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 3.4 €20.29
0%
3-Year Average 6.7 €40.08
+98%
5-Year Average 14.8 €88.69
+337%
Industry Average 8.2 €49.06
+142%
Country Average 7.3 €43.52
+115%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
€4.2B
/
Jan 2026
€1.4B
=
3.4
Current
€4.2B
/
Dec 2026
€1.2B
=
3.4
Forward
€4.2B
/
Dec 2027
€1.3B
=
3.1
Forward
€4.2B
/
Dec 2028
€1.5B
=
2.9
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
FR
Edenred SE
F:QSV
4.8B EUR 3.4 9.1
US
Visa Inc
NYSE:V
594B USD 20.5 28.8
US
Mastercard Inc
NYSE:MA
456.1B USD 22.5 30.5
US
Automatic Data Processing Inc
NASDAQ:ADP
81.3B USD 13.4 19.2
US
PayPal Holdings Inc
NASDAQ:PYPL
47.1B USD 6.4 9
NL
Adyen NV
AEX:ADYEN
30.6B EUR 16.1 28.8
US
Fiserv Inc
NASDAQ:FISV
33.8B USD 6.8 9.7
US
Paychex Inc
NASDAQ:PAYX
33.5B USD 12.4 20.5
ES
Amadeus IT Group SA
MAD:AMS
22.7B EUR 9.3 16.5
US
Fidelity National Information Services Inc
NYSE:FIS
24.6B USD 9.7 64.4
US
Fleetcor Technologies Inc
NYSE:CPAY
22.6B USD 12 21.3

Market Distribution

Lower than 82% of companies in France
Percentile
18th
Based on 1 558 companies
18th percentile
4.4
Low
0.1 — 5.3
Typical Range
5.3 — 11.7
High
11.7 —
Distribution Statistics
France
Min 0.1
30th Percentile 5.3
Median 7.3
70th Percentile 11.7
Max 1 862.3

Edenred SE
Glance View

Edenred SE, a notable player on the global stage, carved its niche by revolutionizing employee benefits and corporate payment systems. Emerging from its roots as the Ticket Restaurant meal voucher business, Edenred has embarked on a path of digital transformation, setting the tone for modern corporate benefits and prepaid corporate services. Headquartered in Issy-les-Moulineaux, France, the company leverages its expertise in transactional solutions to serve three primary business lines: employee benefits, fleet & mobility solutions, and complementary solutions such as corporate payments and public social programs. With technology at its core, Edenred has adeptly transformed itself into a digital ecosystem, using proprietary mobile and online platforms to streamline transactions between employees, employers, and affiliated merchants. The company's revenue model hinges on a unique approach that blends fixed and variable fees for services rendered across its network. Employers typically pay a percentage fee based on the volume of vouchers issued to employees, which are then redeemed at participating merchants for specified services and goods. Edenred earns an additional slice of revenue from transaction fees, paid by merchants who accept the vouchers. This compelling business model not only enhances transactional efficiency but also creates a virtuous cycle of demand among corps and retailers—employers use the vouchers to boost employee satisfaction, while merchants benefit from incremental sales driven by targeted spenders. Edenred’s innovative financial solutions position it as a facilitator of seamless economic activity—a role that has allowed it to flourish in over 46 countries.

QSV Intrinsic Value
47.99 EUR
Undervaluation 58%
Intrinsic Value
Price €20.29
E
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett