Edenred SE
F:QSV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.7), the stock would be worth €40.08 (98% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.4 | €20.29 |
0%
|
| 3-Year Average | 6.7 | €40.08 |
+98%
|
| 5-Year Average | 14.8 | €88.69 |
+337%
|
| Industry Average | 8.2 | €49.06 |
+142%
|
| Country Average | 7.3 | €43.52 |
+115%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€4.2B
|
/ |
Jan 2026
€1.4B
|
= |
|
|
€4.2B
|
/ |
Dec 2026
€1.2B
|
= |
|
|
€4.2B
|
/ |
Dec 2027
€1.3B
|
= |
|
|
€4.2B
|
/ |
Dec 2028
€1.5B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
E
|
Edenred SE
F:QSV
|
4.8B EUR | 3.4 | 9.1 | |
| US |
|
Visa Inc
NYSE:V
|
594B USD | 20.5 | 28.8 | |
| US |
|
Mastercard Inc
NYSE:MA
|
456.1B USD | 22.5 | 30.5 | |
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
81.3B USD | 13.4 | 19.2 | |
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
47.1B USD | 6.4 | 9 | |
| NL |
|
Adyen NV
AEX:ADYEN
|
30.6B EUR | 16.1 | 28.8 | |
| US |
|
Fiserv Inc
NASDAQ:FISV
|
33.8B USD | 6.8 | 9.7 | |
| US |
|
Paychex Inc
NASDAQ:PAYX
|
33.5B USD | 12.4 | 20.5 | |
| ES |
|
Amadeus IT Group SA
MAD:AMS
|
22.7B EUR | 9.3 | 16.5 | |
| US |
|
Fidelity National Information Services Inc
NYSE:FIS
|
24.6B USD | 9.7 | 64.4 | |
| US |
F
|
Fleetcor Technologies Inc
NYSE:CPAY
|
22.6B USD | 12 | 21.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 5.3 |
| Median | 7.3 |
| 70th Percentile | 11.7 |
| Max | 1 862.3 |
Other Multiples
Edenred SE
Glance View
Edenred SE, a notable player on the global stage, carved its niche by revolutionizing employee benefits and corporate payment systems. Emerging from its roots as the Ticket Restaurant meal voucher business, Edenred has embarked on a path of digital transformation, setting the tone for modern corporate benefits and prepaid corporate services. Headquartered in Issy-les-Moulineaux, France, the company leverages its expertise in transactional solutions to serve three primary business lines: employee benefits, fleet & mobility solutions, and complementary solutions such as corporate payments and public social programs. With technology at its core, Edenred has adeptly transformed itself into a digital ecosystem, using proprietary mobile and online platforms to streamline transactions between employees, employers, and affiliated merchants. The company's revenue model hinges on a unique approach that blends fixed and variable fees for services rendered across its network. Employers typically pay a percentage fee based on the volume of vouchers issued to employees, which are then redeemed at participating merchants for specified services and goods. Edenred earns an additional slice of revenue from transaction fees, paid by merchants who accept the vouchers. This compelling business model not only enhances transactional efficiency but also creates a virtuous cycle of demand among corps and retailers—employers use the vouchers to boost employee satisfaction, while merchants benefit from incremental sales driven by targeted spenders. Edenred’s innovative financial solutions position it as a facilitator of seamless economic activity—a role that has allowed it to flourish in over 46 countries.