iDreamSky Technology Holdings Ltd
HKEX:1119

Watchlist Manager
iDreamSky Technology Holdings Ltd Logo
iDreamSky Technology Holdings Ltd
HKEX:1119
Watchlist
Price: 0.48 HKD 1.05% Market Closed
Market Cap: HK$979.7m

Multiples-Based Value

The Multiples-Based Value for iDreamSky Technology Holdings Ltd (1119) under the Base Case is hidden HKD. Compared with the current market price of 0.48 HKD, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

iDreamSky Technology Holdings Ltd Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
iDreamSky Technology Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
iDreamSky Technology Holdings Ltd
HKEX:1119
979.7m HKD 0.6 -2.2 -175.1 -175.1
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
72.6B USD 4.4 14.8 9 9.6
JP
Nintendo Co Ltd
TSE:7974
9.7T JPY 4.6 24.1 20.9 22
SG
Sea Ltd
NYSE:SE
50.9B USD 2.2 32.1 21.1 21.1
US
Electronic Arts Inc
NASDAQ:EA
50.6B USD 6.9 74.5 37.6 49.6
US
Roblox Corp
NYSE:RBLX
39.1B USD 8.1 -37 -37.5 -30.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
36.7B USD 5.6 -9.2 37.6 -125
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
124.9B CNY 3.6 33.2 20.3 20.3
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 5.7 30.7 16 20.4
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.4 22.9 9.2 10.1
P/E Multiple
Earnings Growth PEG
CN
iDreamSky Technology Holdings Ltd
HKEX:1119
Average P/E: 33.3
Negative Multiple: -2.2
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.8
14%
1.1
JP
Nintendo Co Ltd
TSE:7974
24.1
26%
0.9
SG
Sea Ltd
NYSE:SE
32.1
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
74.5
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.2 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.2
104%
0.3
JP
Konami Holdings Corp
TSE:9766
30.7
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
22.9
15%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
iDreamSky Technology Holdings Ltd
HKEX:1119
Average EV/EBITDA: 21.8
Negative Multiple: -175.1
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
9
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
20.9
34%
0.6
SG
Sea Ltd
NYSE:SE
21.1
57%
0.4
US
Electronic Arts Inc
NASDAQ:EA
37.6
20%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
37.6
59%
0.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.3
61%
0.3
JP
Konami Holdings Corp
TSE:9766
16
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
9.2
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
iDreamSky Technology Holdings Ltd
HKEX:1119
Average EV/EBIT: 22.7
Negative Multiple: -175.1
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.6
11%
0.9
JP
Nintendo Co Ltd
TSE:7974
22
N/A N/A
SG
Sea Ltd
NYSE:SE
21.1
39%
0.5
US
Electronic Arts Inc
NASDAQ:EA
49.6
26%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -30.6 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -125 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.3
56%
0.4
JP
Konami Holdings Corp
TSE:9766
20.4
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett