iDreamSky Technology Holdings Ltd
HKEX:1119

Watchlist Manager
iDreamSky Technology Holdings Ltd Logo
iDreamSky Technology Holdings Ltd
HKEX:1119
Watchlist
Price: 0.56 HKD 1.82% Market Closed
Market Cap: HK$1.1B

Relative Value

The Relative Value of one iDreamSky Technology Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.56 HKD, iDreamSky Technology Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

iDreamSky Technology Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
iDreamSky Technology Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
iDreamSky Technology Holdings Ltd
HKEX:1119
1.1B HKD 0.8 -2.6 -199 -199
CN
NetEase Inc
NASDAQ:NTES
79.5B USD 4.9 15.2 10.9 11.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.4T JPY 6 28.2 25.6 27
SG
Sea Ltd
NYSE:SE
64.1B USD 3 45.2 35.1 35.1
US
Roblox Corp
NYSE:RBLX
51.9B USD 10.6 -48.8 -49.6 -40.5
US
Electronic Arts Inc
NASDAQ:EA
50B USD 6.9 56.5 32.2 40.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
37.9B USD 6.1 -9.5 44.2 -104.7
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
143.2B CNY 4.2 38 23.5 23.5
JP
Nexon Co Ltd
TSE:3659
3T JPY 6.9 26.3 17.8 19.6
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 5.7 30.8 16.1 20.5
P/E Multiple
Earnings Growth PEG
CN
iDreamSky Technology Holdings Ltd
HKEX:1119
Average P/E: 34.3
Negative Multiple: -2.6
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
15.2
17%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
JP
Nintendo Co Ltd
TSE:7974
28.2
31%
0.9
SG
Sea Ltd
NYSE:SE
45.2
96%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -48.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
56.5
32%
1.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.5 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
38
103%
0.4
JP
N
Nexon Co Ltd
TSE:3659
26.3
2%
13.2
JP
Konami Holdings Corp
TSE:9766
30.8
21%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
iDreamSky Technology Holdings Ltd
HKEX:1119
Average EV/EBITDA: 25.6
Negative Multiple: -199
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
10.9
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
JP
Nintendo Co Ltd
TSE:7974
25.6
36%
0.7
SG
Sea Ltd
NYSE:SE
35.1
75%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -49.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.2
19%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.2
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.5
54%
0.4
JP
N
Nexon Co Ltd
TSE:3659
17.8
7%
2.5
JP
Konami Holdings Corp
TSE:9766
16.1
15%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
iDreamSky Technology Holdings Ltd
HKEX:1119
Average EV/EBIT: 25.8
Negative Multiple: -199
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
11.6
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
JP
Nintendo Co Ltd
TSE:7974
27
N/A N/A
SG
Sea Ltd
NYSE:SE
35.1
88%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.3
25%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -104.7 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.5
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
19.6
N/A N/A
JP
Konami Holdings Corp
TSE:9766
20.5
N/A N/A