iDreamSky Technology Holdings Ltd
HKEX:1119

Watchlist Manager
iDreamSky Technology Holdings Ltd Logo
iDreamSky Technology Holdings Ltd
HKEX:1119
Watchlist
Price: 0.455 HKD 2.25% Market Closed
Market Cap: HK$928.7m

Multiples-Based Value

The Multiples-Based Value of one iDreamSky Technology Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.455 HKD, iDreamSky Technology Holdings Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

iDreamSky Technology Holdings Ltd Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
iDreamSky Technology Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
iDreamSky Technology Holdings Ltd
HKEX:1119
928.7m HKD 0.6 -2.1 -168.2 -168.2
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
72.7B USD 4.4 14.8 9 9.6
JP
Nintendo Co Ltd
TSE:7974
10.2T JPY 4.8 25.4 22.4 23.5
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 74.9 37.7 49.8
SG
Sea Ltd
NYSE:SE
48.7B USD 2.1 30.7 20 20
US
Roblox Corp
NYSE:RBLX
42.6B USD 8.7 -40 -40.7 -33.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
37B USD 5.6 -9.3 38.1 -126.7
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
126.1B CNY 3.7 33.5 20.5 20.5
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 5.6 30.1 15.7 20
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.4 22.9 8.7 9.5
P/E Multiple
Earnings Growth PEG
CN
iDreamSky Technology Holdings Ltd
HKEX:1119
Average P/E: 33.3
Negative Multiple: -2.1
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.8
14%
1.1
JP
Nintendo Co Ltd
TSE:7974
25.4
26%
1
US
Electronic Arts Inc
NASDAQ:EA
74.9
32%
2.3
SG
Sea Ltd
NYSE:SE
30.7
N/A N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.3 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.5
104%
0.3
JP
Konami Holdings Corp
TSE:9766
30.1
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
22.9
15%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
iDreamSky Technology Holdings Ltd
HKEX:1119
Average EV/EBITDA: 21.9
Negative Multiple: -168.2
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
9
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
22.4
34%
0.7
US
Electronic Arts Inc
NASDAQ:EA
37.7
20%
1.9
SG
Sea Ltd
NYSE:SE
20
57%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.1
59%
0.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.5
61%
0.3
JP
Konami Holdings Corp
TSE:9766
15.7
15%
1
JP
N
Nexon Co Ltd
TSE:3659
8.7
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
iDreamSky Technology Holdings Ltd
HKEX:1119
Average EV/EBIT: 22.7
Negative Multiple: -168.2
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.6
11%
0.9
JP
Nintendo Co Ltd
TSE:7974
23.5
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
49.8
26%
1.9
SG
Sea Ltd
NYSE:SE
20
39%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -33.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -126.7 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.5
56%
0.4
JP
Konami Holdings Corp
TSE:9766
20
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
9.5
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett