iDreamSky Technology Holdings Ltd
HKEX:1119
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (41.4), the stock would be worth HK$2.18 (379% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.6 | HK$0.46 |
0%
|
| Industry Average | 41.4 | HK$2.18 |
+379%
|
| Country Average | 28.9 | HK$1.52 |
+234%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
HK$1.3B
|
/ |
Jan 2026
¥119.2m
|
= |
|
|
HK$1.3B
|
/ |
Dec 2026
¥776.4m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
iDreamSky Technology Holdings Ltd
HKEX:1119
|
928.7m HKD | 8.6 | 50.7 | |
| US |
A
|
Activision Blizzard Inc
LSE:0H8X
|
74.1B USD | 28.9 | 34.2 | |
| CN |
|
NetEase Inc
NASDAQ:NTES
|
71.3B USD | 9.2 | 14.4 | |
| JP |
|
Nintendo Co Ltd
TSE:7974
|
9.3T JPY | 20.8 | 23.1 | |
| US |
|
Electronic Arts Inc
NASDAQ:EA
|
50.7B USD | 49.6 | 74.5 | |
| SG |
|
Sea Ltd
NYSE:SE
|
46.7B USD | 19.1 | 29.6 | |
| US |
|
Roblox Corp
NYSE:RBLX
|
39.7B USD | -30.9 | -37.3 | |
| US |
|
Take-Two Interactive Software Inc
NASDAQ:TTWO
|
39B USD | -133.6 | -9.8 | |
| CN |
Z
|
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
|
122.9B CNY | 19.9 | 32.6 | |
| JP |
|
Konami Holdings Corp
TSE:9766
|
2.7T JPY | 20.9 | 31.4 | |
| JP |
N
|
Nexon Co Ltd
TSE:3659
|
2.1T JPY | 10.4 | 22.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.6 |
| Median | 28.9 |
| 70th Percentile | 52.9 |
| Max | 49 021 |
Other Multiples
iDreamSky Technology Holdings Ltd
Glance View
iDreamSky Technology Holdings Ltd. engages in licensing and operating of single player mobile games and mobile online games. The company is headquartered in Shenzhen, Guangdong and currently employs 1,113 full-time employees. The company went IPO on 2018-12-06. The firm operates through three segments. Game and Information Services segment primarily involves the independent research and development (R&D) and operation of match-three puzzle games and competitive games, releasing of mid-and hardcore games and in-game advertising services. Software-as-a-service (SaaS) and Other Related Services segment mainly provides customers with digital project management tools, applications and other services. Offline Entertainment segment mainly provides services such as console game experiencing and retails of consoles and designer toys through operating offline regular chain stores.
