Yihai International Holding Ltd
HKEX:1579

Watchlist Manager
Yihai International Holding Ltd Logo
Yihai International Holding Ltd
HKEX:1579
Watchlist
Price: 16.44 HKD -1.32% Market Closed
Market Cap: HK$17B

EV/IC

3.8
Current
7%
More Expensive
vs 3-y average of 3.5

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
3.8
=
Enterprise Value
HK$13.7B
/
Invested Capital
¥3.4B

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
3.8
=
Enterprise Value
HK$13.7B
/
Invested Capital
¥3.4B

Valuation Scenarios

Yihai International Holding Ltd is trading above its 3-year average

If EV/IC returns to its 3-Year Average (3.5), the stock would be worth HK$15.37 (6% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-54%
Maximum Upside
+10%
Average Downside
25%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 3.8 HK$16.44
0%
3-Year Average 3.5 HK$15.37
-6%
5-Year Average 4.2 HK$18.09
+10%
Industry Average 1.7 HK$7.54
-54%
Country Average 1.9 HK$8.41
-49%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close

Market Distribution

Higher than 73% of companies in China
Percentile
73rd
Based on 7 566 companies
73rd percentile
3.8
Low
0 — 1.1
Typical Range
1.1 — 3.4
High
3.4 —
Distribution Statistics
China
Min 0
30th Percentile 1.1
Median 1.9
70th Percentile 3.4
Max 1 129 391.6

Yihai International Holding Ltd
Glance View

Market Cap
17B HKD
Industry
Food Products

Yihai International Holding Ltd. has carved out a significant niche in the global dining industry, primarily through its strategic alignment with the popular Haidilao hot pot brand. Founded as a subsidiary of Haidilao, Yihai International was envisioned to supply essential condiments and sauces, central to the vibrant and communal dining experience that hot pot represents. The company quickly expanded beyond this initial scope, becoming a critical supplier not only to Haidilao outlets but also to a broader market that includes other restaurants and retail consumers. By capitalizing on the growing appetite for Chinese-style flavors worldwide, Yihai has leveraged its extensive product range—spanning hot pot soup bases, dipping sauces, and instant food products—to create a robust revenue stream. The company's growth narrative is anchored in its ability to produce high-quality, standardized products while also responding to diverse consumer palates across different regions. Through a combination of direct sales to Haidilao and extensive third-party distribution networks, Yihai ensures its flavor profiles are reachable on a global scale. Moreover, its ongoing investment in research and development exemplifies its commitment to innovation, frequently introducing new product lines to keep pace with evolving gastronomic trends. The company has also embraced e-commerce channels, allowing it to tap into the burgeoning demand for at-home dining solutions, thereby amplifying its revenue channels. Overall, Yihai International's symbiotic relationship with Haidilao, coupled with its own strategic market expansions, effectively propels its growth and profitability in the dynamic food industry landscape.

Intrinsic Value
18.01 HKD
Undervaluation 9%
Intrinsic Value
Price HK$16.44
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett