XD Inc
HKEX:2400

Watchlist Manager
XD Inc Logo
XD Inc
HKEX:2400
Watchlist
Price: 81.4 HKD -5.24% Market Closed
Market Cap: HK$40.3B

Relative Value

The Relative Value of one XD Inc stock under the Base Case scenario is hidden HKD. Compared to the current market price of 81.4 HKD, XD Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XD Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
XD Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
XD Inc
HKEX:2400
40.1B HKD 6.1 26.2 21.3 21.3
CN
NetEase Inc
NASDAQ:NTES
81.9B USD 5.1 15.8 11.5 12.2
JP
Nintendo Co Ltd
TSE:7974
11.7T JPY 6.7 31.8 29.8 31.4
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
62.8B USD 3 44.7 34.6 34.6
US
Electronic Arts Inc
NASDAQ:EA
50.4B USD 6.9 56.7 32.3 40.5
US
Roblox Corp
NYSE:RBLX
45.3B USD 10.3 -47.3 -48.6 -39.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.4B USD 6.2 -9.7 45.1 -107
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
150.5B CNY 4.4 40 25.1 25.1
JP
Nexon Co Ltd
TSE:3659
2.9T JPY 6.8 25.8 17.4 19.1
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.2 33.3 17.6 22.4
P/E Multiple
Earnings Growth PEG
CN
XD Inc
HKEX:2400
Average P/E: 34.3
26.2
38%
0.7
CN
NetEase Inc
NASDAQ:NTES
15.8
17%
0.9
JP
Nintendo Co Ltd
TSE:7974
31.8
31%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
44.7
97%
0.5
US
Electronic Arts Inc
NASDAQ:EA
56.7
32%
1.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -47.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.7 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
40
103%
0.4
JP
N
Nexon Co Ltd
TSE:3659
25.8
2%
12.9
JP
Konami Holdings Corp
TSE:9766
33.3
21%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
XD Inc
HKEX:2400
Average EV/EBITDA: 25.9
21.3
33%
0.6
CN
NetEase Inc
NASDAQ:NTES
11.5
16%
0.7
JP
Nintendo Co Ltd
TSE:7974
29.8
36%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
34.6
75%
0.5
US
Electronic Arts Inc
NASDAQ:EA
32.3
19%
1.7
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -48.6 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.1
59%
0.8
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
25.1
54%
0.5
JP
N
Nexon Co Ltd
TSE:3659
17.4
7%
2.5
JP
Konami Holdings Corp
TSE:9766
17.6
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
XD Inc
HKEX:2400
Average EV/EBIT: 26.2
21.3
32%
0.7
CN
NetEase Inc
NASDAQ:NTES
12.2
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
31.4
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
34.6
88%
0.4
US
Electronic Arts Inc
NASDAQ:EA
40.5
25%
1.6
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -39.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -107 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
25.1
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
19.1
N/A N/A
JP
Konami Holdings Corp
TSE:9766
22.4
N/A N/A