XD Inc
HKEX:2400

Watchlist Manager
XD Inc Logo
XD Inc
HKEX:2400
Watchlist
Price: 47.7 HKD 4.49% Market Closed
Market Cap: 23.4B HKD

Intrinsic Value

The intrinsic value of one XD Inc stock under the Base Case scenario is hidden HKD. Compared to the current market price of 47.7 HKD, XD Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

XD Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
XD Inc

Intrinsic Value History
Dive into the past to invest in the future

XD Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether XD Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
Compare XD Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about XD Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about XD Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
XD Inc

Current Assets 3.3B
Cash & Short-Term Investments 2.9B
Receivables 333.1m
Other Current Assets 103.5m
Non-Current Assets 576.5m
Long-Term Investments 121.9m
PP&E 168.8m
Intangibles 228.1m
Other Non-Current Assets 57.7m
Efficiency

Free Cash Flow Analysis
XD Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
XD Inc

Revenue
5B CNY
Cost of Revenue
-1.5B CNY
Gross Profit
3.5B CNY
Operating Expenses
-2.5B CNY
Operating Income
928.9m CNY
Other Expenses
-117.4m CNY
Net Income
811.5m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

XD Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

XD Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

XD Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

hidden
Solvency
Score

XD Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
XD Inc

Wall Street analysts forecast XD Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XD Inc is 38.11 HKD with a low forecast of 34.34 HKD and a high forecast of 46.2 HKD.

Lowest
Price Target
34.34 HKD
28% Downside
Average
Price Target
38.11 HKD
20% Downside
Highest
Price Target
46.2 HKD
3% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for XD Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one XD Inc stock?

The intrinsic value of one XD Inc stock under the Base Case scenario is hidden HKD.

Is XD Inc stock undervalued or overvalued?

Compared to the current market price of 47.7 HKD, XD Inc is hidden .

Back to Top