Far East Hotels and Entertainment Ltd
HKEX:37

Watchlist Manager
Far East Hotels and Entertainment Ltd Logo
Far East Hotels and Entertainment Ltd
HKEX:37
Watchlist
Price: 0.53 HKD Market Closed
Market Cap: HK$398.8m

Relative Value

The Relative Value of one Far East Hotels and Entertainment Ltd stock under the Base Case scenario is 0.03 HKD. Compared to the current market price of 0.53 HKD, Far East Hotels and Entertainment Ltd is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.03 HKD
Overvaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Far East Hotels and Entertainment Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Far East Hotels and Entertainment Ltd
HKEX:37
398.8m HKD 25.1 -19.5 -605.9 -605.9
US
Booking Holdings Inc
NASDAQ:BKNG
163.9B USD 6.3 32.5 16.6 17.8
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.3 271.2 59.9 73
US
Marriott International Inc
NASDAQ:MAR
84.2B USD 3.2 32.3 20.3 23.7
US
Airbnb Inc
NASDAQ:ABNB
81.6B USD 6.8 31 25.8 25.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
81.3B USD 4.6 19.9 15.6 21.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.9B USD 5.9 41.3 28.9 30.8
CN
Trip.com Group Ltd
HKEX:9961
323B HKD 4.8 9.3 11.8 12.7
US
Carnival Corp
NYSE:CCL
37.9B USD 1.4 13.7 8.3 13.4
UK
Carnival PLC
LSE:CCL
27.1B GBP 1.4 13.5 11 17.7
US
Expedia Group Inc
NASDAQ:EXPE
32.8B USD 2.3 23.6 10.9 15.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Far East Hotels and Entertainment Ltd
HKEX:37
Average EV/EBITDA: 20.9
Negative Multiple: -605.9
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
16.6
14%
1.2
CN
H
H World Group Ltd
BMV:HTHTN
59.9
13%
4.6
US
Marriott International Inc
NASDAQ:MAR
20.3
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
25.8
28%
0.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
15.6
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.9
20%
1.4
CN
Trip.com Group Ltd
HKEX:9961
11.8
20%
0.6
US
Carnival Corp
NYSE:CCL
8.3
7%
1.2
UK
Carnival PLC
LSE:CCL
11
7%
1.6
US
Expedia Group Inc
NASDAQ:EXPE
10.9
19%
0.6