S

Success Universe Group Ltd
HKEX:487

Watchlist Manager
Success Universe Group Ltd
HKEX:487
Watchlist
Price: 0.063 HKD Market Closed
Market Cap: HK$310.4m

Relative Value

The Relative Value of one Success Universe Group Ltd stock under the Base Case scenario is 0.011 HKD. Compared to the current market price of 0.063 HKD, Success Universe Group Ltd is Overvalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.011 HKD
Overvaluation 82%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Success Universe Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Success Universe Group Ltd
HKEX:487
310.4m HKD 6.5 3.3 -12.7 -12.7
US
Booking Holdings Inc
NASDAQ:BKNG
165.4B USD 6.4 32.8 16.8 17.9
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.3 271.2 59.9 73
US
Marriott International Inc
NASDAQ:MAR
84.8B USD 3.3 32.4 20.4 23.8
US
Airbnb Inc
NASDAQ:ABNB
82.4B USD 6.9 31.3 26.1 26.1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
79.3B USD 4.6 19.5 15.3 20.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.5B USD 5.8 41.1 28.7 30.6
CN
Trip.com Group Ltd
HKEX:9961
326.3B HKD 4.9 9.4 11.9 12.8
US
Carnival Corp
NYSE:CCL
37.4B USD 1.4 13.5 8.3 13.3
UK
Carnival PLC
LSE:CCL
27.2B GBP 1.4 13.5 11 17.7
US
Expedia Group Inc
NASDAQ:EXPE
33.3B USD 2.3 24 11.1 16
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
S
Success Universe Group Ltd
HKEX:487
Average EV/EBITDA: 20.9
Negative Multiple: -12.7
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
16.8
14%
1.2
CN
H
H World Group Ltd
BMV:HTHTN
59.9
13%
4.6
US
Marriott International Inc
NASDAQ:MAR
20.4
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
26.1
28%
0.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
15.3
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.7
20%
1.4
CN
Trip.com Group Ltd
HKEX:9961
11.9
20%
0.6
US
Carnival Corp
NYSE:CCL
8.3
7%
1.2
UK
Carnival PLC
LSE:CCL
11
7%
1.6
US
Expedia Group Inc
NASDAQ:EXPE
11.1
19%
0.6