JD Health International Inc
HKEX:6618

Watchlist Manager
JD Health International Inc Logo
JD Health International Inc
HKEX:6618
Watchlist
Price: 42.1 HKD -0.59% Market Closed
Market Cap: 134.7B HKD

Relative Value

The Relative Value of one JD Health International Inc stock under the Base Case scenario is 34.7 HKD. Compared to the current market price of 42.1 HKD, JD Health International Inc is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
34.7 HKD
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
16
Median 3Y
2
Median 5Y
3.4
Industry
0.5
Forward
1.8
vs History
37
vs Industry
20
Median 3Y
32.2
Median 5Y
23.8
Industry
16.7
Forward
26.8
vs History
53
vs Industry
18
Median 3Y
26.3
Median 5Y
30.9
Industry
8.1
vs History
64
vs Industry
27
Median 3Y
39.2
Median 5Y
42.9
Industry
16.7
vs History
62
vs Industry
32
Median 3Y
2.2
Median 5Y
3.2
Industry
1.6
vs History
53
vs Industry
35
Median 3Y
1.8
Median 5Y
2.3
Industry
0.7
Forward
1.8
vs History
55
vs Industry
26
Median 3Y
8.2
Median 5Y
10.6
Industry
2.3
vs History
53
vs Industry
19
Median 3Y
61
Median 5Y
47.6
Industry
8.3
Forward
43.7
vs History
53
vs Industry
28
Median 3Y
61
Median 5Y
47.6
Industry
12.6
Forward
52
vs History
30
vs Industry
43
Median 3Y
20
Median 5Y
23.8
Industry
9.5
vs History
53
vs Industry
46
Median 3Y
27.6
Median 5Y
30.4
Industry
13.5
vs History
66
vs Industry
1
Median 3Y
18.2
Median 5Y
37.7
Industry
1

Multiples Across Competitors

Competitors Multiples
JD Health International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
JD Health International Inc
HKEX:6618
134.7B HKD 2.1 29.6 35.6 38
US
Amazon.com Inc
NASDAQ:AMZN
2.3T USD 3.5 34.6 17.6 31.2
ZA
Naspers Ltd
JSE:NPN
1.1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
274.5B USD 2 15.2 12 12
CN
PDD Holdings Inc
NASDAQ:PDD
145.6B USD 2.6 10.5 6.9 6.9
NL
Prosus NV
AEX:PRX
110.9B EUR 21.8 16.4 3 220.8 3 220.8
UY
MercadoLibre Inc
BMV:MELIN
2.3T MXN 5.5 60.1 33.1 40.5
AR
Mercadolibre Inc
NASDAQ:MELI
120.6B USD 5.4 58.5 33 40.3
CN
Meituan
HKEX:3690
835B HKD 2.2 18.9 12.9 15.5
US
DoorDash Inc
NASDAQ:DASH
98.3B USD 8.7 289.9 111 352.8
KR
Coupang Inc
NYSE:CPNG
51B USD 1.6 199.4 46 84.5
P/S Multiple
Revenue Growth P/S to Growth
CN
JD Health International Inc
HKEX:6618
Average P/S: 5.5
2.1
13%
0.2
US
Amazon.com Inc
NASDAQ:AMZN
3.5
10%
0.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2
8%
0.2
CN
PDD Holdings Inc
NASDAQ:PDD
2.6
13%
0.2
NL
Prosus NV
AEX:PRX
21.8
14%
1.6
UY
MercadoLibre Inc
BMV:MELIN
5.5
26%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
5.4
26%
0.2
CN
Meituan
HKEX:3690
2.2
16%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
8.7
19%
0.5
KR
Coupang Inc
NYSE:CPNG
1.6
14%
0.1
P/E Multiple
Earnings Growth PEG
CN
JD Health International Inc
HKEX:6618
Average P/E: 73.3
29.6
13%
2.3
US
Amazon.com Inc
NASDAQ:AMZN
34.6
17%
2
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
15.2
19%
0.8
CN
PDD Holdings Inc
NASDAQ:PDD
10.5
17%
0.6
NL
Prosus NV
AEX:PRX
16.4
18%
0.9
UY
MercadoLibre Inc
BMV:MELIN
60.1
36%
1.7
AR
Mercadolibre Inc
NASDAQ:MELI
58.5
36%
1.6
CN
Meituan
HKEX:3690
18.9
29%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
289.9
165%
1.8
KR
Coupang Inc
NYSE:CPNG
199.4
126%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
JD Health International Inc
HKEX:6618
Average EV/EBITDA: 352.9
35.6
7%
5.1
US
Amazon.com Inc
NASDAQ:AMZN
17.6
25%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
188%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12
29%
0.4
CN
PDD Holdings Inc
NASDAQ:PDD
6.9
22%
0.3
NL
Prosus NV
AEX:PRX
3 220.8
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
33.1
32%
1
AR
Mercadolibre Inc
NASDAQ:MELI
33
32%
1
CN
Meituan
HKEX:3690
12.9
30%
0.4
US
D
DoorDash Inc
NASDAQ:DASH
111
96%
1.2
KR
Coupang Inc
NYSE:CPNG
46
55%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
JD Health International Inc
HKEX:6618
Average EV/EBIT: 384.2
38
4%
9.5
US
Amazon.com Inc
NASDAQ:AMZN
31.2
20%
1.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12
14%
0.9
CN
PDD Holdings Inc
NASDAQ:PDD
6.9
25%
0.3
NL
Prosus NV
AEX:PRX
3 220.8
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
40.5
36%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
40.3
36%
1.1
CN
Meituan
HKEX:3690
15.5
30%
0.5
US
D
DoorDash Inc
NASDAQ:DASH
352.8
287%
1.2
KR
Coupang Inc
NYSE:CPNG
84.5
77%
1.1