JD Health International Inc
HKEX:6618

Watchlist Manager
JD Health International Inc Logo
JD Health International Inc
HKEX:6618
Watchlist
Price: 57.15 HKD 1.69% Market Closed
Market Cap: 183B HKD

Relative Value

The Relative Value of one JD Health International Inc stock under the Base Case scenario is 52.7 HKD. Compared to the current market price of 57.15 HKD, JD Health International Inc is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
52.7 HKD
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
16
Median 3Y
2
Median 5Y
3
Industry
0.6
Forward
2.3
vs History
37
vs Industry
20
Median 3Y
37.7
Median 5Y
25.2
Industry
16.8
Forward
26.8
vs History
75
vs Industry
18
Median 3Y
22.7
Median 5Y
27.8
Industry
8.5
vs History
75
vs Industry
27
Median 3Y
23.2
Median 5Y
39.9
Industry
17.5
vs History
58
vs Industry
32
Median 3Y
2.2
Median 5Y
3.2
Industry
1.7
vs History
59
vs Industry
35
Median 3Y
1.5
Median 5Y
2.2
Industry
0.7
Forward
1.6
vs History
61
vs Industry
26
Median 3Y
6.7
Median 5Y
9.5
Industry
2.3
vs History
50
vs Industry
19
Median 3Y
37.2
Median 5Y
30.7
Industry
8.5
Forward
27.3
vs History
50
vs Industry
28
Median 3Y
37.2
Median 5Y
30.7
Industry
13.1
Forward
28.9
vs History
82
vs Industry
43
Median 3Y
16.8
Median 5Y
19.7
Industry
10.1
vs History
82
vs Industry
46
Median 3Y
17.7
Median 5Y
28.1
Industry
14.2
vs History
64
vs Industry
1
Median 3Y
6.1
Median 5Y
30.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
JD Health International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
JD Health International Inc
HKEX:6618
182.9B HKD 2.5 35.1 29.8 29.8
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.5 31.3 16.9 30.7
ZA
Naspers Ltd
JSE:NPN
844.6B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
358.6B USD 2.5 20.1 20.8 20.8
CN
PDD Holdings Inc
NASDAQ:PDD
150.8B USD 2.5 10.2 6.9 6.9
NL
Prosus NV
AEX:PRX
124.7B EUR 21.4 10.9 608 608
AR
Mercadolibre Inc
NASDAQ:MELI
97.2B USD 3.7 46.5 24.4 30.1
US
DoorDash Inc
NASDAQ:DASH
97.4B USD 7.6 111.7 72.8 137.9
UY
MercadoLibre Inc
BMV:MELIN
1.7T MXN 3.7 46.8 24.4 30.2
CN
Meituan
HKEX:3690
619.1B HKD 1.5 -281.7 -175 -175
CN
JD.Com Inc
HKEX:9618
357.1B HKD 0.2 10 10.5 10.5
P/S Multiple
Revenue Growth P/S to Growth
CN
JD Health International Inc
HKEX:6618
Average P/S: 4.9
2.5
19%
0.1
US
Amazon.com Inc
NASDAQ:AMZN
3.5
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
17%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.5
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
13%
0.2
NL
Prosus NV
AEX:PRX
21.4
24%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
3.7
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.6
27%
0.3
UY
MercadoLibre Inc
BMV:MELIN
3.7
30%
0.1
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
P/E Multiple
Earnings Growth PEG
CN
JD Health International Inc
HKEX:6618
Average P/E: 35.8
35.1
25%
1.4
US
Amazon.com Inc
NASDAQ:AMZN
31.3
21%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.1
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
10.2
10%
1
NL
Prosus NV
AEX:PRX
10.9
3%
3.6
AR
Mercadolibre Inc
NASDAQ:MELI
46.5
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
111.7
161%
0.7
UY
MercadoLibre Inc
BMV:MELIN
46.8
32%
1.5
CN
Meituan
HKEX:3690
Negative Multiple: -281.7
5%
N/A
CN
JD.Com Inc
HKEX:9618
10
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
JD Health International Inc
HKEX:6618
Average EV/EBITDA: 90.5
29.8
27%
1.1
US
Amazon.com Inc
NASDAQ:AMZN
16.9
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
63%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.8
13%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
6.9
13%
0.5
NL
Prosus NV
AEX:PRX
608
73%
8.3
AR
Mercadolibre Inc
NASDAQ:MELI
24.4
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
72.8
101%
0.7
UY
MercadoLibre Inc
BMV:MELIN
24.4
31%
0.8
CN
Meituan
HKEX:3690
Negative Multiple: -175
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.5
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
JD Health International Inc
HKEX:6618
Average EV/EBIT: 100.5
29.8
25%
1.2
US
Amazon.com Inc
NASDAQ:AMZN
30.7
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
110%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.8
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
6.9
13%
0.5
NL
Prosus NV
AEX:PRX
608
97%
6.3
AR
Mercadolibre Inc
NASDAQ:MELI
30.1
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
137.9
279%
0.5
UY
MercadoLibre Inc
BMV:MELIN
30.2
31%
1
CN
Meituan
HKEX:3690
Negative Multiple: -175
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.5
5%
2.1