First Time Loading...

JD Health International Inc
HKEX:6618

Watchlist Manager
JD Health International Inc Logo
JD Health International Inc
HKEX:6618
Watchlist
Price: 24.8 HKD -0.6% Market Closed
Updated: Apr 26, 2024

Relative Value

The Relative Value of one JD Health International Inc stock under the Base Case scenario is 26.75 HKD. Compared to the current market price of 24.8 HKD, JD Health International Inc is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
26.75 HKD
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
20
Median 3Y
4
Median 5Y
4.2
Industry
0.6
Forward
1.3
vs History
38
vs Industry
11
Median 3Y
-15.9
Median 5Y
-16.2
Industry
16.2
Forward
20.1
vs History
95
vs Industry
14
Median 3Y
36.2
Median 5Y
36.4
Industry
7.8
vs History
73
vs Industry
11
Median 3Y
51.3
Median 5Y
51.5
Industry
15.6
vs History
95
vs Industry
43
Median 3Y
3.6
Median 5Y
3.7
Industry
1.6
vs History
95
vs Industry
55
Median 3Y
2.9
Median 5Y
3
Industry
0.7
Forward
0.5
vs History
95
vs Industry
44
Median 3Y
12.8
Median 5Y
13
Industry
2.2
vs History
52
vs Industry
8
Median 3Y
32.8
Median 5Y
34.9
Industry
8.3
Forward
20.9
vs History
52
vs Industry
11
Median 3Y
32.8
Median 5Y
34.9
Industry
12.6
Forward
19.3
vs History
95
vs Industry
47
Median 3Y
26.1
Median 5Y
26.3
Industry
8.9
vs History
95
vs Industry
28
Median 3Y
33.2
Median 5Y
33.8
Industry
12.4
vs History
95
vs Industry
6
Median 3Y
178.6
Median 5Y
194
Industry
1.1

Multiples Across Competitors

Competitors Multiples
JD Health International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
JD Health International Inc
HKEX:6618
78.9B HKD 1.4 34.1 27.5 27.5
US
Amazon.com Inc
NASDAQ:AMZN
1.8T USD 3.1 58.8 20.8 48.2
ZA
Naspers Ltd
JSE:NPN
752.5B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
196.4B GBP 3 630.6 -36 580.4 -49 164.9 -35 813.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
186.9B USD 1.5 13.5 7.1 7.1
CN
Pinduoduo Inc
NASDAQ:PDD
166.4B USD 4.9 20.1 16.9 16.9
CN
Meituan
HKEX:3690
696.2B HKD 2.3 46.5 52.7 52.7
NL
Prosus NV
AEX:PRX
78.5B EUR 16.1 7.7 -214.8 -214.8
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.8 69.8 27.7 35.7
AR
Mercadolibre Inc
NASDAQ:MELI
68.6B USD 4.7 69.5 27.6 35.5
US
DoorDash Inc
NYSE:DASH
51.3B USD 5.9 -91.9 -693.8 -81.8
P/E Multiple
Earnings Growth
CN
JD Health International Inc
HKEX:6618
Average P/E: 40
34.1
1 221%
US
Amazon.com Inc
NASDAQ:AMZN
58.8
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 580.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.5
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.1
130%
CN
Meituan
HKEX:3690
46.5
288%
NL
Prosus NV
AEX:PRX
7.7
-13%
UY
MercadoLibre Inc
BMV:MELIN
69.8
221%
AR
Mercadolibre Inc
NASDAQ:MELI
69.5
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -91.9 N/A
EV/EBITDA Multiple
EBITDA Growth
CN
JD Health International Inc
HKEX:6618
Average EV/EBITDA: 25.8
27.5
1 879%
US
Amazon.com Inc
NASDAQ:AMZN
20.8
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -49 164.9 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.1
44%
CN
Pinduoduo Inc
NASDAQ:PDD
16.9
203%
CN
Meituan
HKEX:3690
52.7
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -214.8 N/A
UY
MercadoLibre Inc
BMV:MELIN
27.7
127%
AR
Mercadolibre Inc
NASDAQ:MELI
27.6
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -693.8 N/A
EV/EBIT Multiple
EBIT Growth
CN
JD Health International Inc
HKEX:6618
Average EV/EBIT: 32
27.5
8 062%
US
Amazon.com Inc
NASDAQ:AMZN
48.2
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -35 813.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.1
68%
CN
Pinduoduo Inc
NASDAQ:PDD
16.9
205%
CN
Meituan
HKEX:3690
52.7
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -214.8 N/A
UY
MercadoLibre Inc
BMV:MELIN
35.7
158%
AR
Mercadolibre Inc
NASDAQ:MELI
35.5
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -81.8 N/A

See Also

Discover More