JD Health International Inc
HKEX:6618

Watchlist Manager
JD Health International Inc Logo
JD Health International Inc
HKEX:6618
Watchlist
Price: 60.2 HKD 0.08% Market Closed
Market Cap: 192.7B HKD

Intrinsic Value

The intrinsic value of one JD Health International Inc stock under the Base Case scenario is 42.63 HKD. Compared to the current market price of 60.2 HKD, JD Health International Inc is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
42.63 HKD
Overvaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
JD Health International Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about JD Health International Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is JD Health International Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for JD Health International Inc.

Explain Valuation
Compare JD Health International Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JD Health International Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
JD Health International Inc

Current Assets 58.2B
Cash & Short-Term Investments 49.3B
Receivables 652.2m
Other Current Assets 8.3B
Non-Current Assets 20.2B
Long-Term Investments 16.9B
PP&E 964m
Intangibles 2B
Other Non-Current Assets 372m
Current Liabilities 19.9B
Accounts Payable 13.6B
Accrued Liabilities 387.8m
Other Current Liabilities 5.9B
Non-Current Liabilities 577.9m
Long-Term Debt 275.6m
Other Non-Current Liabilities 302.3m
Efficiency

Free Cash Flow Analysis
JD Health International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
JD Health International Inc

Revenue
65.1B CNY
Cost of Revenue
-49.6B CNY
Gross Profit
15.5B CNY
Operating Expenses
-11.6B CNY
Operating Income
3.9B CNY
Other Expenses
805.7m CNY
Net Income
4.7B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

JD Health International Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

46/100
Profitability
Score

JD Health International Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

JD Health International Inc's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
96/100
Solvency
Score

JD Health International Inc's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
JD Health International Inc

Wall Street analysts forecast JD Health International Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JD Health International Inc is 73.83 HKD with a low forecast of 45.85 HKD and a high forecast of 109.96 HKD.

Lowest
Price Target
45.85 HKD
24% Downside
Average
Price Target
73.83 HKD
23% Upside
Highest
Price Target
109.96 HKD
83% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

JD Health International Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for JD Health International Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one JD Health International Inc stock?

The intrinsic value of one JD Health International Inc stock under the Base Case scenario is 42.63 HKD.

Is JD Health International Inc stock undervalued or overvalued?

Compared to the current market price of 60.2 HKD, JD Health International Inc is Overvalued by 29%.

Back to Top