FriendTimes Inc
HKEX:6820
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (3.8), the stock would be worth HK$0.51 (8% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.5 | HK$0.48 |
0%
|
| 3-Year Average | 3.8 | HK$0.51 |
+8%
|
| 5-Year Average | 4.3 | HK$0.58 |
+21%
|
| Industry Average | 38 | HK$5.12 |
+979%
|
| Country Average | 28.8 | HK$3.89 |
+719%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
HK$346.8m
|
/ |
Jan 2026
¥78.8m
|
= |
|
|
HK$346.8m
|
/ |
Dec 2026
¥216.2m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
FriendTimes Inc
HKEX:6820
|
1B HKD | 3.5 | 9.8 | |
| US |
A
|
Activision Blizzard Inc
LSE:0H8X
|
74.1B USD | 24.6 | 34.2 | |
| CN |
|
NetEase Inc
NASDAQ:NTES
|
70.6B USD | 8.6 | 14.3 | |
| JP |
|
Nintendo Co Ltd
TSE:7974
|
9.6T JPY | 20.7 | 23.9 | |
| US |
|
Electronic Arts Inc
NASDAQ:EA
|
50.6B USD | 37.5 | 74.5 | |
| SG |
|
Sea Ltd
NYSE:SE
|
45.5B USD | 15.6 | 28.9 | |
| US |
|
Roblox Corp
NYSE:RBLX
|
39.3B USD | -37.4 | -36.9 | |
| US |
|
Take-Two Interactive Software Inc
NASDAQ:TTWO
|
38.9B USD | 40 | -9.8 | |
| CN |
Z
|
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
|
122.9B CNY | 19.9 | 32.6 | |
| JP |
|
Konami Holdings Corp
TSE:9766
|
2.7T JPY | 16.7 | 31.8 | |
| JP |
N
|
Nexon Co Ltd
TSE:3659
|
2.1T JPY | 9.8 | 23.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
FriendTimes Inc
Glance View
FriendTimes, Inc. is an investment holding company, which operates as a mobile game developer, publisher and operator in ancient Chinese style female-oriented games. The company is headquartered in Suzhou, Jiangsu and currently employs 1,362 full-time employees. The company went IPO on 2019-10-08. The firm is principally engaged in the development, publishing and operation of mobile games business. The Company’s main products include Royal Chaos, Rise of Queendom, Legend of Empress and Fate: Royal Revenge. The firm mainly operates its business in the domestic market.
