Linekong Interactive Group Co Ltd
HKEX:8267

Watchlist Manager
Linekong Interactive Group Co Ltd Logo
Linekong Interactive Group Co Ltd
HKEX:8267
Watchlist
Price: 0.265 HKD Market Closed
Market Cap: HK$97.9m

EV/FCFF

-0.1
Current
34%
Cheaper
vs 3-y average of -0.2

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-0.1
=
Enterprise Value
HK$26.6m
/
Free Cash Flow to Firm
¥-128.5m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-0.1
=
Enterprise Value
HK$26.6m
/
Free Cash Flow to Firm
¥-128.5m

Valuation Scenarios

Linekong Interactive Group Co Ltd is trading above its industry average

If EV/FCFF returns to its Industry Average (32.5), the stock would be worth HK$-60.31 (22 858% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-22 858%
Maximum Upside
No Upside Scenarios
Average Downside
21 565%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -0.1 HK$0.27
0%
Industry Average 32.5 HK$-60.31
-22 858%
Country Average 28.8 HK$-53.46
-20 272%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
CN
Linekong Interactive Group Co Ltd
HKEX:8267
97.9m HKD -0.1 -8.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 26.4 34.2
CN
NetEase Inc
NASDAQ:NTES
75.7B USD 7.4 15.3
JP
Nintendo Co Ltd
TSE:7974
8.9T JPY 49.9 22.3
US
Electronic Arts Inc
NASDAQ:EA
50.6B USD 21.4 74.4
SG
Sea Ltd
NYSE:SE
46.4B USD 8.4 29.4
US
Roblox Corp
NYSE:RBLX
39.1B USD 27.7 -36.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.6B USD 81.4 -10
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
130.6B CNY 17.2 34.7
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 44.8 29.8
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 7.6 22.7
P/E Multiple
Earnings Growth PEG
CN
Linekong Interactive Group Co Ltd
HKEX:8267
Average P/E: 32.9
Negative Multiple: -8.3
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
15.3
14%
1.1
JP
Nintendo Co Ltd
TSE:7974
22.3
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.4
32%
2.3
SG
Sea Ltd
NYSE:SE
29.4
27%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -36.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
34.7
104%
0.3
JP
Konami Holdings Corp
TSE:9766
29.8
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
22.7
18%
1.3

Market Distribution

Lower than 100% of companies in China
Percentile
0th
Based on 4 731 companies
0th percentile
-0.1
Low
0 — 14.5
Typical Range
14.5 — 57
High
57 —
Distribution Statistics
China
Min 0
30th Percentile 14.5
Median 28.8
70th Percentile 57
Max 307 555.7

Linekong Interactive Group Co Ltd
Glance View

Market Cap
97.9m HKD
Industry
Media

Linekong Interactive Group Co., Ltd. develops and publishes mobile and online games. The company is headquartered in Beijing, Beijing and currently employs 152 full-time employees. The company went IPO on 2014-12-30. The firm is involved in the self-development and agency of mobile games, web-based games and client-based games. Its games include One Hundred Thousand Bad Jokes, The Legend of Zhenhuan, The War of Shushan and Excalibur, among others. The firm sells in-game virtual items and provides license and technical support services to generate income. The firm also invests in a third-party mobile game trading platform, TaoShouYou. This platform focuses on the trading of game accounts.

Intrinsic Value
0.204 HKD
Overvaluation 23%
Intrinsic Value
Price HK$0.265
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett