JD.Com Inc
HKEX:9618

Watchlist Manager
JD.Com Inc Logo
JD.Com Inc
HKEX:9618
Watchlist
Price: 116.5 HKD 0.26% Market Closed
Market Cap: 370.4B HKD
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one JD.Com Inc stock under the Base Case scenario is 192.38 HKD. Compared to the current market price of 116.5 HKD, JD.Com Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
192.38 HKD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
95
vs Industry
54
Median 3Y
0.3
Median 5Y
0.4
Industry
0.6
Forward
0.3
More Details
10.5
P/E
P/E
Price to Earnings
10.5
vs History
68
vs Industry
46
Median 3Y
12.5
Median 5Y
13.4
Industry
17.2
Forward
10.7
More Details
14.6
P/OCF
P/OCF
Price to OCF
14.6
vs History
34
vs Industry
37
Median 3Y
8.2
Median 5Y
12.3
Industry
8.6
More Details
14.6
P/FCFE
P/FCFE
Price to FCFE
14.6
vs History
34
vs Industry
41
Median 3Y
8.1
Median 5Y
12.3
Industry
17.3
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
84
vs Industry
36
Median 3Y
1.7
Median 5Y
2.1
Industry
1.7
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
85
vs Industry
74
Median 3Y
0.2
Median 5Y
0.3
Industry
0.7
Forward
0.1
More Details
1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1
vs History
87
vs Industry
56
Median 3Y
1.3
Median 5Y
1.9
Industry
2.3
More Details
11.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.3
vs History
52
vs Industry
42
Median 3Y
6.9
Median 5Y
13.3
Industry
8.5
Forward
5.8
More Details
11.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.3
vs History
52
vs Industry
53
Median 3Y
7.3
Median 5Y
13.9
Industry
13.2
Forward
9.3
More Details
8.6
EV/OCF
EV/OCF
Enterprise Value to OCF
8.6
vs History
42
vs Industry
57
Median 3Y
5.2
Median 5Y
7.9
Industry
10.1
More Details
8.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.6
vs History
46
vs Industry
54
Median 3Y
5.4
Median 5Y
8.3
Industry
14.4
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
87
vs Industry
43
Median 3Y
0.8
Median 5Y
1.2
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
JD.Com Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
JD.Com Inc
HKEX:9618
370.4B HKD 0.3 10.5 11.3 11.3
US
Amazon.com Inc
NASDAQ:AMZN
2.5T USD 3.6 32.6 17.7 32.1
ZA
Naspers Ltd
JSE:NPN
836.4B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
375.3B USD 2.6 21.2 21.9 21.9
CN
PDD Holdings Inc
NASDAQ:PDD
164.8B USD 2.8 11.4 8 8
NL
Prosus NV
AEX:PRX
129.1B EUR 24.3 12.1 775.7 775.7
AR
Mercadolibre Inc
NASDAQ:MELI
104.6B USD 4 50.3 26.3 32.5
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4 50.5 26.4 32.6
US
DoorDash Inc
NASDAQ:DASH
84.7B USD 6.7 98.2 63.2 119.7
CN
Meituan
HKEX:3690
626.3B HKD 1.6 19.3 14.5 14.5
KR
Coupang Inc
NYSE:CPNG
51.3B USD 1.5 131.6 36.1 59.3
P/S Multiple
Revenue Growth P/S to Growth
CN
JD.Com Inc
HKEX:9618
Average P/S: 5.1
0.3
9%
0
US
Amazon.com Inc
NASDAQ:AMZN
3.6
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
14%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.6
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.8
13%
0.2
NL
Prosus NV
AEX:PRX
24.3
23%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
4
29%
0.1
UY
MercadoLibre Inc
BMV:MELIN
4
29%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
6.7
24%
0.3
CN
Meituan
HKEX:3690
1.6
14%
0.1
KR
Coupang Inc
NYSE:CPNG
1.5
15%
0.1
P/E Multiple
Earnings Growth PEG
CN
JD.Com Inc
HKEX:9618
Average P/E: 43.8
10.5
10%
1
US
Amazon.com Inc
NASDAQ:AMZN
32.6
21%
1.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.2
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
11.4
9%
1.3
NL
Prosus NV
AEX:PRX
12.1
-1%
N/A
AR
Mercadolibre Inc
NASDAQ:MELI
50.3
34%
1.5
UY
MercadoLibre Inc
BMV:MELIN
50.5
34%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
98.2
179%
0.5
CN
Meituan
HKEX:3690
19.3
10%
1.9
KR
Coupang Inc
NYSE:CPNG
131.6
128%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
JD.Com Inc
HKEX:9618
Average EV/EBITDA: 100.1
11.3
12%
0.9
US
Amazon.com Inc
NASDAQ:AMZN
17.7
26%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
70%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.9
15%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
8
12%
0.7
NL
Prosus NV
AEX:PRX
775.7
107%
7.2
AR
Mercadolibre Inc
NASDAQ:MELI
26.3
32%
0.8
UY
MercadoLibre Inc
BMV:MELIN
26.4
32%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
63.2
104%
0.6
CN
Meituan
HKEX:3690
14.5
13%
1.1
KR
Coupang Inc
NYSE:CPNG
36.1
57%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
JD.Com Inc
HKEX:9618
Average EV/EBIT: 110.8
11.3
8%
1.4
US
Amazon.com Inc
NASDAQ:AMZN
32.1
21%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
101%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.9
11%
2
CN
PDD Holdings Inc
NASDAQ:PDD
8
14%
0.6
NL
Prosus NV
AEX:PRX
775.7
93%
8.3
AR
Mercadolibre Inc
NASDAQ:MELI
32.5
35%
0.9
UY
MercadoLibre Inc
BMV:MELIN
32.6
35%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
119.7
301%
0.4
CN
Meituan
HKEX:3690
14.5
13%
1.1
KR
Coupang Inc
NYSE:CPNG
59.3
79%
0.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 299,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.