Bilibili Inc
HKEX:9626

Watchlist Manager
Bilibili Inc Logo
Bilibili Inc
HKEX:9626
Watchlist
Price: 273.6 HKD -1.16% Market Closed
Market Cap: HK$113.3B

Relative Value

The Relative Value of one Bilibili Inc stock under the Base Case scenario is hidden HKD. Compared to the current market price of 273.6 HKD, Bilibili Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Bilibili Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Bilibili Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Bilibili Inc
HKEX:9626
14.1B HKD 3.3 127.7 181.6 789.6
CN
NetEase Inc
NASDAQ:NTES
82.5B USD 5.2 16 81.3 86.4
JP
Nintendo Co Ltd
TSE:7974
11.7T JPY 6.4 30.3 29.7 31.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
68.7B USD 3.3 48.6 37.9 37.9
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 7 57.3 32.6 40.9
US
Roblox Corp
NYSE:RBLX
45.6B USD 10.2 -47.1 -48.4 -39.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40.1B USD 6.5 -10 46.8 -110.9
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
148.7B CNY 4.3 39.5 24.8 24.8
JP
Konami Holdings Corp
TSE:9766
3T JPY 6.6 35.9 18.8 24.2
JP
Nexon Co Ltd
TSE:3659
2.9T JPY 6.8 25.9 17.5 19.2
P/E Multiple
Earnings Growth PEG
CN
Bilibili Inc
HKEX:9626
Average P/E: 46.2
127.7
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
16
17%
0.9
JP
Nintendo Co Ltd
TSE:7974
30.3
31%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
48.6
97%
0.5
US
Electronic Arts Inc
NASDAQ:EA
57.3
32%
1.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -47.1 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
39.5
103%
0.4
JP
Konami Holdings Corp
TSE:9766
35.9
21%
1.7
JP
N
Nexon Co Ltd
TSE:3659
25.9
2%
13
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Bilibili Inc
HKEX:9626
Average EV/EBITDA: 49.6
181.6
74%
2.5
CN
NetEase Inc
NASDAQ:NTES
81.3
16%
5.1
JP
Nintendo Co Ltd
TSE:7974
29.7
36%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
37.9
75%
0.5
US
Electronic Arts Inc
NASDAQ:EA
32.6
19%
1.7
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -48.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
46.8
59%
0.8
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.8
54%
0.5
JP
Konami Holdings Corp
TSE:9766
18.8
15%
1.3
JP
N
Nexon Co Ltd
TSE:3659
17.5
7%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Bilibili Inc
HKEX:9626
Average EV/EBIT: 120.3
789.6
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
86.4
16%
5.4
JP
Nintendo Co Ltd
TSE:7974
31.3
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
37.9
88%
0.4
US
Electronic Arts Inc
NASDAQ:EA
40.9
25%
1.6
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -39.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -110.9 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.8
48%
0.5
JP
Konami Holdings Corp
TSE:9766
24.2
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
19.2
N/A N/A