First Time Loading...

Newborn Town Inc
HKEX:9911

Watchlist Manager
Newborn Town Inc Logo
Newborn Town Inc
HKEX:9911
Watchlist
Price: 3.11 HKD 10.28% Market Closed
Updated: Apr 26, 2024

Relative Value

The Relative Value of one Newborn Town Inc stock under the Base Case scenario is 6.08 HKD. Compared to the current market price of 3.11 HKD, Newborn Town Inc is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.08 HKD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
70
Median 3Y
0.8
Median 5Y
1.3
Industry
2.2
Forward
0.8
vs History
66
vs Industry
49
Median 3Y
7.6
Median 5Y
13.8
Industry
24
Forward
7.4
vs History
61
vs Industry
52
Median 3Y
7.9
Median 5Y
8.9
Industry
16.9
vs History
59
vs Industry
44
Median 3Y
8.2
Median 5Y
9.1
Industry
21.5
vs History
38
vs Industry
39
Median 3Y
2.8
Median 5Y
2.7
Industry
2.7
vs History
59
vs Industry
79
Median 3Y
0.6
Median 5Y
0.9
Industry
2.2
Forward
0.5
vs History
70
vs Industry
82
Median 3Y
1.4
Median 5Y
2.1
Industry
4.7
vs History
61
vs Industry
55
Median 3Y
3.4
Median 5Y
4.8
Industry
13
Forward
2.5
vs History
61
vs Industry
50
Median 3Y
3.4
Median 5Y
4.8
Industry
16.5
Forward
3
vs History
68
vs Industry
56
Median 3Y
5.9
Median 5Y
7
Industry
15.3
vs History
70
vs Industry
48
Median 3Y
6
Median 5Y
7
Industry
18.1
vs History
55
vs Industry
50
Median 3Y
2
Median 5Y
2.4
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Newborn Town Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Newborn Town Inc
HKEX:9911
3.7B HKD 1 6.7 3.5 3.5
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
265.2B USD 7.6 64.1 26.1 43.2
US
Adobe Inc
NASDAQ:ADBE
214.5B USD 10.8 44.7 26.7 30.1
DE
SAP SE
XETRA:SAP
203.1B EUR 6.5 33.1 25.3 30.6
US
Intuit Inc
NASDAQ:INTU
175.4B USD 11.6 63.3 42.4 51.8
US
Synopsys Inc
NASDAQ:SNPS
80.9B USD 13.2 57.4 47.9 56.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.3B USD 18.5 71.9 55.6 62.7
US
Workday Inc
NASDAQ:WDAY
67B USD 9.2 48.5 133.8 339.9
CA
Constellation Software Inc
TSX:CSU
77.5B CAD 6.7 100.4 26.2 48.8
EV/EBITDA Multiple
EBITDA Growth
CN
Newborn Town Inc
HKEX:9911
Average EV/EBITDA: 20 155.1
3.5
101%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.1
95%
US
Adobe Inc
NASDAQ:ADBE
26.7
69%
DE
SAP SE
XETRA:SAP
25.3
64%
US
Intuit Inc
NASDAQ:INTU
42.4
123%
US
Synopsys Inc
NASDAQ:SNPS
47.9
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.6
107%
US
Workday Inc
NASDAQ:WDAY
133.8
650%
CA
Constellation Software Inc
TSX:CSU
26.2
N/A
EV/EBIT Multiple
EBIT Growth
CN
Newborn Town Inc
HKEX:9911
Average EV/EBIT: 22 192.7
3.5
63%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.2
179%
US
Adobe Inc
NASDAQ:ADBE
30.1
79%
DE
SAP SE
XETRA:SAP
30.6
79%
US
Intuit Inc
NASDAQ:INTU
51.8
166%
US
Synopsys Inc
NASDAQ:SNPS
56.5
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
62.7
123%
US
Workday Inc
NASDAQ:WDAY
339.9
1 554%
CA
Constellation Software Inc
TSX:CSU
48.8
N/A

See Also

Discover More