Sumber Alfaria Trijaya Tbk PT
IDX:AMRT

Watchlist Manager
Sumber Alfaria Trijaya Tbk PT Logo
Sumber Alfaria Trijaya Tbk PT
IDX:AMRT
Watchlist
Price: 1 975 IDR 1.02% Market Closed
Market Cap: 82T IDR

Relative Value

The Relative Value of one AMRT stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 975 IDR, Sumber Alfaria Trijaya Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMRT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
37
Median 3Y
1.1
Median 5Y
0.9
Industry
0.6
Forward
0.6
vs History
87
vs Industry
19
Median 3Y
34.4
Median 5Y
33.2
Industry
17.1
Forward
22.5
vs History
56
vs Industry
29
Median 3Y
15.8
Median 5Y
13.1
Industry
8.5
vs History
1
vs Industry
23
Median 3Y
44.7
Median 5Y
37.3
Industry
17.7
vs History
87
vs Industry
12
Median 3Y
7.9
Median 5Y
7.3
Industry
1.7
vs History
74
vs Industry
44
Median 3Y
1
Median 5Y
0.9
Industry
0.7
Forward
0.6
vs History
75
vs Industry
32
Median 3Y
4.8
Median 5Y
4.1
Industry
2.4
vs History
77
vs Industry
14
Median 3Y
26
Median 5Y
24.8
Industry
8.6
Forward
9.2
vs History
77
vs Industry
21
Median 3Y
26
Median 5Y
24.8
Industry
13.1
Forward
18.7
vs History
56
vs Industry
35
Median 3Y
15.4
Median 5Y
13
Industry
10
vs History
29
vs Industry
30
Median 3Y
27.1
Median 5Y
23.6
Industry
14.3
vs History
75
vs Industry
10
Median 3Y
5.7
Median 5Y
4.7
Industry
1.1

Multiples Across Competitors

AMRT Competitors Multiples
Sumber Alfaria Trijaya Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Sumber Alfaria Trijaya Tbk PT
IDX:AMRT
82T IDR 0.7 26.8 20.2 20.2
ZA
Shoprite Holdings Ltd
JSE:SHP
148.1B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.6B CAD 1.2 30.2 12.5 20.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
69.9B CAD 0.7 19.5 10.3 16.3
UK
Tesco PLC
LSE:TSCO
29.8B GBP 0.4 19.5 7.8 12.4
US
Kroger Co
NYSE:KR
40.1B USD 0.3 51.9 10.6 33.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.5B EUR 0.3 17 6.9 15.9
JP
Seven & i Holdings Co Ltd
TSE:3382
5.5T JPY 0.5 22.8 8.1 18.5
CA
George Weston Ltd
TSX:WN
36.9B CAD 0.6 24.9 7.2 10.6
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 3.8 88.5 51.7 64.9
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.8B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Sumber Alfaria Trijaya Tbk PT
IDX:AMRT
Average EV/EBITDA: 15
20.2
36%
0.6
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.5
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.3
7%
1.5
UK
Tesco PLC
LSE:TSCO
7.8
3%
2.6
US
Kroger Co
NYSE:KR
10.6
7%
1.5
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
6%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
8.1
-2%
N/A
CA
George Weston Ltd
TSX:WN
7.2
6%
1.2
IN
Avenue Supermarts Ltd
NSE:DMART
51.7
19%
2.7
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
14%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Sumber Alfaria Trijaya Tbk PT
IDX:AMRT
Average EV/EBIT: 23.7
20.2
9%
2.2
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.5
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.3
8%
2
UK
Tesco PLC
LSE:TSCO
12.4
3%
4.1
US
Kroger Co
NYSE:KR
33.6
10%
3.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.9
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
18.5
-4%
N/A
CA
George Weston Ltd
TSX:WN
10.6
14%
0.8
IN
Avenue Supermarts Ltd
NSE:DMART
64.9
20%
3.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
30%
N/A